My City Builders, Inc. (MYCB)
My City Builders, Inc., together with its affiliated companies, is actively involved in the property market across the United States. The firm focuses on delivering housing solutions to individuals and families with lower incomes by acquiring, constructing, renting out, and selling residential properties. Prior to its current identity, the company operated as iMine Corporation, undergoing a name change to My City Builders, Inc. in April 2023. Established in 2022, its primary base of operations is located in Miami, Florida.
Sector: Real Estate
Industry: Real Estate - Development
My City Builders, Inc.
OTC:MYCBReal Estate · Real Estate - Development
+7.87%$0.1370
Mkt Cap$2.46M
Float1.89M
O/S17.93M
Inst Own-
SI<0.1%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$0
Net Income-$268K
Total Assets$3.47M
Free Cash Flow-$1.06M
Debt & Equity
Debt 49%
Equity 51%
Preferred 0%
Total Debt$1.12M
Total Equity$1.16M
Preferred Stock$100
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in MYCB's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$3.47M
Liabilities$2.31M
Accounts Receivable$3K
Accounts Payable$80K
Inventory$0
PP&E (Net)$1.83M
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 | 2018-07-31 | 2017-07-31 | 2016-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 |
| Revenue | $0 | $59K | $49K | $1K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY Growth | - | 20.6% | 4347.3% | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | $64K | $14K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | -$64K | $45K | $49K | $1K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin | - | 76.4% | 100.0% | 100.0% | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $0 | $292K | $202K | $89K | $44K | $162K | $78K | $671K | $84K | $964K | $5.55M | $50K | $35K | $873 | $990 |
| Other | $40K | $32K | $0 | $0 | $0 | $0 | $0 | $0 | -$30K | $30K | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $40K | $324K | $202K | $89K | $44K | $162K | $78K | $671K | $54K | $994K | $5.55M | $50K | $35K | $873 | $990 |
| Operating Income (EBIT) | -$104K | -$278K | -$153K | -$88K | -$44K | -$162K | -$78K | -$671K | -$54K | -$994K | -$5.55M | -$50K | -$35K | -$873 | -$990 |
| Operating Margin | - | -469.4% | -311.6% | -7957.1% | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | $0 | $47K | $137K | $15K | $60K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1K | $0 | $554 | $283 | $0 | $0 | $0 |
| Other Income (Expense) | $0 | $304K | -$1.87M | $54K | -$60K | -$198K | -$280K | $29K | -$8.02M | $0 | $554 | $283 | $0 | $0 | $0 |
| Income Before Tax (EBT) | -$104K | $26K | -$2.02M | -$34K | -$104K | -$360K | -$358K | -$642K | -$8.07M | -$994K | -$5.55M | -$49K | -$35K | -$873 | -$990 |
| Income Tax Expense | $1K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income | -$268K | $26K | -$2.02M | -$34K | -$104K | -$360K | -$1.02M | -$1.82M | -$8.07M | -$994K | -$5.55M | -$49K | -$35K | -$873 | -$990 |
| Net Income Margin | - | 43.6% | -4112.0% | -3085.8% | - | - | - | - | - | - | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| EPS | -0.02 | 0.00 | -3.41 | -0.07 | -0.18 | -0.56 | -1.60 | -3.68 | -20.00 | -2.50 | -13.75 | -0.13 | -0.09 | -0.01 | -0.01 |
| Diluted EPS | -0.02 | 0.00 | -3.41 | -0.12 | -0.18 | -0.56 | -1.60 | -3.68 | -20.00 | -2.50 | -13.75 | -0.13 | -0.09 | -0.01 | -0.01 |
| Weighted Average OS | 14.23M | 6.74M | 592,744 | 454,816 | 587,460 | 638,338 | 637,543 | 493,960 | 416,338 | 416,338 | 409,742 | 378,827 | 374,400 | 91,838 | 91,838 |
| EBITDA | -$40K | $105K | -$1.89M | -$19K | -$44K | -$360K | -$358K | -$642K | -$8.07M | -$994K | -$5.55M | -$49K | -$35K | -$873 | -$990 |
| EBITDA Margin | - | 176.7% | -3832.9% | -1718.4% | - | - | - | - | - | - | - | - | - | - | - |
Balance Sheet
| Period | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 | 2018-07-31 | 2017-07-31 | 2016-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 |
| Assets | |||||||||||||
| Current Assets | |||||||||||||
| Cash and Cash Equivalents | $20K | $152K | $718 | $665 | $1K | $2K | $54K | $197K | $391K | $734K | $916K | $4K | $38K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $20K | $152K | $718 | $665 | $1K | $2K | $54K | $197K | $391K | $734K | $916K | $4K | $38K |
| Accounts Receivable | $3K | $232K | $336K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Current Assets | $1.64M | $418K | $337K | $665 | $1K | $2K | $54K | $197K | $391K | $734K | $916K | $4K | $38K |
| Long-Term Assets | |||||||||||||
| Property, Plant & Equipment Net | $1.83M | $884K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $948K | $0 | $0 | $0 | $0 | $0 | $0 | $15.98M | $15.98M | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $0 | $0 | $0 | $0 | $0 | $400K | $1K | -$7.99M | -$7.99M | $2K | $0 | $0 |
| Total Long-Term Assets | $1.83M | $1.83M | $0 | $0 | $0 | $0 | $400K | $1K | $7.99M | $7.99M | $2K | $0 | $0 |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $3.47M | $2.25M | $337K | $665 | $1K | $2K | $454K | $199K | $8.38M | $8.73M | $918K | $4K | $38K |
| Liabilities | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | $80K | $238K | $13K | $75K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Short-Term Debt | $386K | $0 | $0 | $629K | $569K | $371K | $91K | $0 | $0 | $0 | $0 | $990 | $990 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $7K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $0 | $0 | $0 | $20K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Current Liabilities | $1.57M | $3.96M | $29K | $957 | $569 | $371 | $91K | $0 | $0 | $0 | $0 | $990 | $990 |
| Long-Term Liabilities | |||||||||||||
| Long-Term Debt | $736K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $285 | $244 | $254K | $708K | $817K | $167K | $5K | $300 | $0 |
| Total Long-Term Liabilities | $736K | $0 | $0 | $0 | $285 | $244 | $254K | $708K | $817K | $167K | $5K | $300 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $2.31M | $3.96M | $29K | $957K | $854K | $615K | $345K | $708K | $817K | $167K | $5K | $1K | $990 |
| Stockholders' Equity | |||||||||||||
| Preferred Stock | $100 | $100 | $100 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $12K | $587 | $596 | $177K | $80K | $80K | $79K | $52K | $52K | $52K | $49K | $12K | $12K |
| Retained Earnings | -$2.02M | -$2.05M | -$23K | -$12.82M | -$12.71M | -$12.35M | -$11.34M | -$9.52M | -$1.44M | -$5.64M | -$86K | -$37K | -$2K |
| Comprehensive Income & Other | $0 | $0 | $0 | $0 | $120K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Stockholders' Equity | $3.17M | $331K | $331K | $11.68M | $11.78M | $11.66M | $11.37M | $8.95M | $8.95M | $14.15M | $950K | $27K | $27K |
| Total Equity | $1.16M | -$1.71M | $309K | -$957K | -$853K | -$613K | $109K | -$509K | $7.57M | $8.56M | $913K | $2K | $37K |
| Minority Interest | -$167 | -$55 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $3.47M | $2.25M | $337K | $665 | $1K | $2K | $454K | $199K | $8.38M | $8.73M | $918K | $4K | $38K |
| Supplementary Data | |||||||||||||
| Total Debt | $1.12M | $0 | $0 | $629K | $569K | $371K | $91K | $0 | $0 | $0 | $0 | $990 | $990 |
| Net Debt | $1.1M | -$152K | -$718 | $628 | $568 | $369 | $37K | -$197K | -$391K | -$734K | -$916K | -$3K | -$37K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2018 |
|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD |
| Period Ending | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2018-07-31 |
| Operating Activities | |||||
| Net Income | -$105K | $26K | -$2.02M | -$23K | -$642K |
| Depreciation & Amortization | $64K | $32K | $0 | $0 | $0 |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | |||||
| Accounts Receivable | -$48K | -$2K | -$3K | $0 | $0 |
| Inventory | -$233K | $0 | $0 | $0 | $0 |
| Accounts Payable | -$43K | -$162K | $39K | $9K | $0 |
| Other Working Capital | -$8K | -$27K | -$3K | $6K | -$194K |
| Total Working Capital Change | -$333K | -$192K | $33K | $15K | -$194K |
| Other Non-Cash Items | -$131K | -$349K | $1.73M | -$1K | $192K |
| Net Cash from Operating | -$505K | -$483K | -$257K | -$10K | -$643K |
| Investing Activities | |||||
| Capital Expenditures | -$552K | -$931K | -$884K | $0 | $0 |
| Acquisitions | $170K | $0 | $0 | $335 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $0 | -$2.39M | -$329K | $0 |
| Net Cash from Investing | -$382K | -$931K | -$3.27M | -$328K | $0 |
| Financing Activities | |||||
| Debt Repaid | -$150K | -$570K | - | - | -$500K |
| Common Stock Issuance | $0 | $0 | $0 | $500K | $0 |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $728K | $713K | $3.68M | -$161K | $0 |
| Net Cash from Financing | $878K | $1.28M | $3.68M | $339K | $500K |
| Forex Effect | $8K | $0 | $0 | -$665 | $0 |
| Net Change in Cash | -$361 | -$131K | $151K | $53 | -$143K |
| Supplementary Data | |||||
| Operating Cash Flow | -$505K | -$483K | -$257K | -$10K | -$643K |
| Capital Expenditure | -$552K | -$931K | -$884K | $0 | $0 |
| Free Cash Flow | -$1.06M | -$1.41M | -$1.14M | -$10K | -$643K |
| Cash at Beginning | $3K | $152K | $718 | $665 | $197K |
| Cash at End | $2K | $20K | $152K | $718 | $54K |