JSC National Atomic Company Kazatomprom (NATKY)
JSC National Atomic Company Kazatomprom operates globally within the uranium sector, overseeing the entire spectrum from resource exploration and extraction to processing, marketing, and distribution of uranium and its related products. The company's diverse portfolio extends to refining rare metals and manufacturing and selling beryllium, tantalum, and niobium items. Additionally, it delivers communication and security solutions and manufactures semiconductor materials. Kazatomprom also provides a range of expert services, including research, project management, engineering consultation, drilling, procurement, and logistics, alongside monitoring radiation levels and environmental conditions. Established in 1997 and based in Nur-Sultan, Kazakhstan, the firm is also involved in investment administration and financial services.
Sector: Uranium
Industry: Uranium
JSC National Atomic Company Kazatomprom
OTC:NATKYEnergy · Uranium
+0.82%$61.50
CLOSED · Nov 4Prev close$61.00+0.82%Close$61.50
Mkt Cap$15.95B
Float95.98M
O/S259.36M
VOL157 sh
$ Vol$10K
RVOL0.26×
Inst Own-
EarningsNov 20 · in 2w
Div Yield4.44%
Dilution
Financials Summary
Revenue$3.92B
Net Income$1.24B
Total Assets$8.99B
Free Cash Flow$1.55B
Debt & Equity
Debt 8%
Equity 92%
Total Debt$463.94M
Total Equity$5.19B
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in NATKY's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$8.99B
Liabilities$1.75B
Accounts Receivable$1.38B
Accounts Payable$424.68M
Inventory$951.47M
PP&E (Net)$3.94B
Goodwill$108.21M
Intangible Assets$29.21M
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
| Revenue | $3.92B | $4.05B | $3.2B | $2.24B | $1.54B | $1.31B | $1.12B | $974.88M | $751.35M | $880.4M | $857.28M | $720.6M | $643.66M |
| YoY Growth | -3.3% | 26.4% | 43.3% | 44.9% | 17.6% | 17.0% | 15.0% | 29.8% | -14.7% | 2.7% | 19.0% | 12.0% | - |
| Cost of Revenue | $2.06B | $2.08B | $1.5B | $1.06B | $899.72M | $713.63M | $686.56M | $700.67M | $589.14M | $633.83M | $626.5M | $545.9M | $483.92M |
| Gross Profit | $1.86B | $1.97B | $1.7B | $1.17B | $643.12M | $598M | $434.87M | $274.21M | $162.21M | $246.57M | $230.78M | $174.7M | $159.73M |
| Gross Margin | 47.4% | 48.6% | 53.2% | 52.5% | 41.7% | 45.6% | 38.8% | 28.1% | 21.6% | 28.0% | 26.9% | 24.2% | 24.8% |
| Research and Development | $7.82M | $5.14M | $1.8M | $1.98M | $1.62M | $1.13M | $1.11M | $514K | $71K | $199K | $1.55M | $1.28M | $3.88M |
| Selling, General, and Administrative | $104.72M | $84.17M | $112.03M | $82.2M | $54.48M | $47.27M | $41.82M | $54.54M | $25.86M | $31.99M | $18.51M | $51.73M | $70.05M |
| Other | $51.81M | $80.51M | $72.3M | $2M | -$9.27M | -$3.18M | $2.78M | -$10.29M | $5.93M | -$10.94M | -$6.33M | $0 | $0 |
| Total Operating Expenses | $164.35M | $169.83M | $186.13M | $160.3M | $118.31M | $100.81M | $98.41M | $101.22M | $79.85M | $83.42M | $66.02M | $119.24M | $54.14M |
| Operating Income (EBIT) | $1.69B | $1.8B | $1.52B | $1.31B | $647.96M | $600.39M | $420.89M | $228M | $193.73M | $354.36M | $178.61M | $77.62M | $19.66M |
| Operating Margin | 43.2% | 44.4% | 47.4% | 58.5% | 42.0% | 45.8% | 37.5% | 23.4% | 25.8% | 40.2% | 20.8% | 10.8% | 3.1% |
| Interest Expense | $29.62M | $31.5M | $16.49M | $14.69M | $12.96M | $15.55M | $22.78M | $28.29M | $15.78M | $17.12M | $16.68M | $0 | $0 |
| Interest Income | $130.07M | $61.58M | $57.26M | $27.92M | $11.61M | $9.52M | $8.46M | $8.82M | $10.17M | $11.81M | $6.47M | $11.5M | $7.78M |
| Other Income (Expense) | $470.8M | $1.26B | $109.25M | -$3.37M | -$19.13M | $139.46M | $131.17M | $679.03M | $262.4M | $107.24M | -$54.14M | -$77.73M | $12.01M |
| Income Before Tax (EBT) | $2.16B | $3.06B | $1.63B | $1.3B | $628.84M | $636.65M | $552.05M | $910.86M | $349.68M | $289.23M | $110.62M | $43.96M | $97.81M |
| Income Tax Expense | $410.33M | $529.15M | $330.46M | $247.26M | $137.58M | $142.39M | $74.81M | $64.3M | $38.99M | $40.16M | $29.12M | $9.91M | $16.24M |
| Net Income | $1.24B | $1.95B | $935.93M | $777.1M | $314.31M | $409.8M | $424.21M | $830.97M | $309.29M | $242.91M | $85.83M | $34.58M | $80.16M |
| Net Income Margin | 31.6% | 48.1% | 29.2% | 34.8% | 20.4% | 31.2% | 37.8% | 85.2% | 41.2% | 27.6% | 10.0% | 4.8% | 12.5% |
| Supplementary Data | |||||||||||||
| EPS | 2138.99 | 3363.00 | 1616.24 | 1341.96 | 542.78 | 707.68 | 732.57 | 1435.00 | 534.12 | 419.48 | 148.22 | 60.31 | 139.79 |
| Diluted EPS | 2138.99 | 3363.00 | 1616.24 | 1341.96 | 542.78 | 707.68 | 732.57 | 1435.00 | 534.12 | 419.48 | 148.22 | 60.31 | 139.79 |
| Weighted Average OS | 259.36M | 259.36M | 259.36M | 259.36M | 259.36M | 259.36M | 259.36M | 259.36M | 259.36M | 259.36M | 259.36M | 256.84M | 256.84M |
| EBITDA | $2.03B | $3.38B | $1.87B | $1.51B | $816.97M | $804.14M | $745.59M | $250.84M | $93.65M | $192.03M | $176.48M | $129.46M | $78.96M |
| EBITDA Margin | 51.7% | 83.4% | 58.2% | 67.5% | 53.0% | 61.3% | 66.5% | 25.7% | 12.5% | 21.8% | 20.6% | 18.0% | 12.3% |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
| Assets | |||||||||||||
| Current Assets | |||||||||||||
| Cash and Cash Equivalents | $775.17M | $657.28M | $473.14M | $378.53M | $359.89M | $253.07M | $220.06M | $287.62M | $535.71M | $167.57M | $124.74M | $65.71M | $38.3M |
| Short-Term Investments | $286.13M | $45.59M | $104.3M | $2.82M | $107.63M | $0 | $2K | $458K | $18.92M | $126.1M | $20.14M | $5.73M | $3.63M |
| Cash and Short-Term Investments | $1.06B | $702.88M | $577.44M | $381.35M | $467.53M | $253.07M | $220.06M | $288.08M | $554.63M | $293.67M | $144.88M | $71.44M | $41.93M |
| Accounts Receivable | $1.38B | $1.51B | $741.35M | $621.25M | $491.25M | $261.93M | $201.99M | $210.39M | $129.31M | $151.51M | $239.31M | $124.9M | $72.79M |
| Inventory | $951.47M | $866.65M | $971.32M | $876.62M | $615.91M | $521.09M | $484.63M | $380.15M | $378.84M | $268.14M | $222.59M | $166.75M | $140.29M |
| Other Current Assets | $10.05M | $496.38M | $584.93M | $177.96M | $132.51M | $147.32M | $191.05M | $133.95M | $104.93M | $88.54M | $90.82M | $100.34M | $91.96M |
| Total Current Assets | $3.52B | $3.63B | $2.88B | $2.12B | $1.72B | $1.21B | $1.11B | $1.03B | $1.18B | $811.55M | $707.76M | $465.29M | $349.63M |
| Long-Term Assets | |||||||||||||
| Property, Plant & Equipment Net | $3.94B | $3.8B | $2.01B | $2.01B | $1.98B | $2.02B | $2.12B | $1.51B | $386.97M | $367.91M | $400.99M | $424.73M | $397.63M |
| Goodwill | $108.21M | $108.27M | $108.27M | $108.27M | $108.27M | $108.27M | $108.27M | $142.25M | $11.53M | $11.53M | $11.53M | $11.53M | $11.53M |
| Intangible Assets | $29.21M | $28.49M | $32.67M | $23.81M | $23.32M | $25.48M | $13.85M | $12.51M | $6.35M | $4.36M | $4.48M | $7.55M | $7.37M |
| Long-Term Investments | $1.08B | $709.56M | $562.15M | $501.47M | $237.76M | $365.25M | $278.27M | $289.63M | $379.16M | $413.5M | $498.97M | $453.83M | $450.67M |
| Deferred Tax Assets | $123.05M | $90.35M | $75.47M | $77.06M | $68.52M | $29.49M | $30.27M | $16.86M | $15.26M | $9.6M | $4.08M | $0 | $0 |
| Other Long-Term Assets | $184.88M | $164.52M | $204.79M | $120.84M | $212.55M | $17.39M | $79.09M | $79.69M | $118.42M | $212.46M | $143.36M | $124.07M | $131.18M |
| Total Long-Term Assets | $5.46B | $4.9B | $2.92B | $2.85B | $2.63B | $2.56B | $2.63B | $2.05B | $917.7M | $1.02B | $1.06B | $1.02B | $998.38M |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $8.99B | $8.53B | $5.8B | $4.96B | $4.36B | $3.77B | $3.74B | $3.08B | $2.09B | $1.83B | $1.77B | $1.49B | $1.35B |
| Liabilities | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | $424.68M | $627M | $391.6M | $219.84M | $140.49M | $94.01M | $127.79M | $115.06M | $251.5M | $166.68M | $226.89M | $141.21M | $70.92M |
| Short-Term Debt | $347.89M | $96.69M | $396.09M | $122.74M | $25.59M | $71.71M | $202.43M | $409.53M | $189.84M | $112.93M | $117.99M | $273.29M | $66.54M |
| Current Income Tax Payable | $0 | $123.72M | $94.8M | $64.55M | $51.51M | $21.52M | $29.44M | $26.1M | $21.85M | $14.14M | $13.54M | $0 | $0 |
| Current Unearned Revenue | $10.24M | $0 | $0 | $215.21M | $171.39M | $77.94M | $78.33M | $40.13M | $57.96M | $43.25M | $34.02M | $0 | $0 |
| Other Current Liabilities | $178.34M | $76.74M | $49.11M | $145.91M | $114.32M | $43.44M | $34.27M | $24.66M | $23.7M | $15.87M | $16.7M | $12.49M | $13.87M |
| Total Current Liabilities | $1.01B | $939.95M | $961.89M | $605.97M | $354.61M | $249.11M | $413.27M | $632.7M | $493.39M | $325.33M | $387.67M | $456.24M | $172.1M |
| Long-Term Liabilities | |||||||||||||
| Long-Term Debt | $115.7M | $237.56M | $0 | $185.99M | $203.54M | $170.37M | $155.32M | $36.92M | $90.11M | $172.92M | $268.02M | $33.35M | $203.48M |
| Long-Term Unearned Revenue | $4.69M | $10.58M | $9.88M | $10.19M | $8.75M | $2.92M | $3.12M | $1.65M | $1.91M | $1.61M | $1.22M | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $515.01M | $535.44M | $237.74M | $260.8M | $270.39M | $284.64M | $289.32M | $173.42M | $9.92M | $10.59M | $10.07M | $0 | $0 |
| Other Long-Term Liabilities | $103.51M | $116.98M | $357.53M | $382.25M | $367.11M | $360.22M | $394.11M | $263.12M | $78.64M | $64.58M | $67.42M | $62.44M | $64.17M |
| Total Long-Term Liabilities | $739.26M | $900.56M | $357.71M | $568.51M | $570.64M | $531.2M | $551.23M | $300.82M | $169.41M | $237.77M | $335.44M | $95.79M | $267.65M |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $1.75B | $1.84B | $1.32B | $1.17B | $925.25M | $780.31M | $964.49M | $933.52M | $662.8M | $563.1M | $723.12M | $552.03M | $439.75M |
| Stockholders' Equity | |||||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4.98M | $0 | $0 | $0 | $0 |
| Common Stock | $82.67M | $82.72M | $82.72M | $82.72M | $82.72M | $82.72M | $82.72M | $82.72M | $82.72M | $82.13M | $81.92M | $81.92M | $81.92M |
| Retained Earnings | $5.1B | $4.56B | $3.32B | $2.83B | $2.56B | $2.3B | $2.11B | $1.76B | $1.31B | $1.11B | $890.84M | $811.8M | $788.75M |
| Comprehensive Income & Other | $4.36M | $5.1M | $0 | $4.18M | $4.17M | $3.72M | $3.68M | $47K | -$4.98M | $40.33M | $42.02M | $3.48M | -$904K |
| Other Stockholders' Equity | $10.03M | $10.76M | $8.41M | $9.85M | $9.84M | $13.68M | $13.55M | $9.92M | $5.71M | $51.01M | $52.7M | $14.16M | $9.78M |
| Total Equity | $5.19B | $4.66B | $3.41B | $2.92B | $2.66B | $2.39B | $2.21B | $1.86B | $1.4B | $1.24B | $1.03B | $907.88M | $880.45M |
| Minority Interest | $2.04B | $2.03B | $1.07B | $862.86M | $775.33M | $596.45M | $567.38M | $294.62M | $32.53M | $27.84M | $22.59M | $27.08M | $27.8M |
| Total Liabilities and Equity | $6.95B | $6.5B | $4.73B | $4.1B | $3.58B | $3.18B | $3.17B | $2.79B | $2.06B | $1.8B | $1.75B | $1.46B | $1.32B |
| Supplementary Data | |||||||||||||
| Total Debt | $463.94M | $334.26M | $396.09M | $310.36M | $229.13M | $243.75M | $360.78M | $446.92M | $280.89M | $291.56M | $394.62M | $306.64M | $270.02M |
| Net Debt | -$311.23M | -$323.03M | -$77.05M | -$68.17M | -$130.76M | -$9.33M | $140.72M | $159.31M | -$254.82M | $123.99M | $269.88M | $240.92M | $231.72M |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
| Operating Activities | |||||||||||||
| Net Income | $1.24B | $4.15M | $935.93M | $777.1M | $314.31M | $409.8M | $424.21M | $932.58M | $309.29M | $242.91M | $85.83M | $34.58M | $80.16M |
| Depreciation & Amortization | $334.57M | $289.2M | $220.34M | $190.07M | $175.18M | $152.06M | $170.76M | $82.69M | $62.9M | $52.84M | $49.17M | $51.85M | $59.29M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | |||||||||||||
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Working Capital | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Working Capital Change | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Non-Cash Items | $464.78M | $859.83M | -$191.22M | -$333.36M | -$224.4M | -$201.05M | -$238.8M | -$885.04M | -$320.05M | -$146.44M | -$25.3M | $17.33M | -$57.21M |
| Net Cash from Operating | $2.04B | $1.15B | $965.04M | $633.81M | $265.08M | $360.81M | $356.17M | $130.18M | $52.15M | $149.32M | $109.71M | $103.76M | $82.25M |
| Investing Activities | |||||||||||||
| Capital Expenditures | -$499.25M | -$386.53M | -$241.54M | -$166.29M | -$105.59M | -$79.2M | -$111.67M | -$132.17M | -$79.9M | -$66.02M | -$55.22M | -$80.95M | -$91.35M |
| Acquisitions | $48K | $26.54M | $754 | -$27.61M | $2.99M | $92.34M | $19.61M | $12.18M | -$6.2M | -$9.8M | -$4.57M | $0 | $0 |
| Purchases of Investments | -$2.89B | -$692.31M | -$195.65M | -$226.64M | -$282.06M | -$24.65M | -$9.95M | -$19.03M | -$27M | -$120.84M | -$32.08M | $0 | $0 |
| Sales of Investments | $2.56B | $751.24M | $95.4M | $291.8M | $284.32M | $13.62M | $7.55M | $41.9M | $387.87M | $296.15M | $127.97M | $0 | $0 |
| Other Investing Activities | -$15.91M | $206.35M | $205.15M | $104.42M | -$58.71M | $106.76M | $31.34M | $7.18M | $205.16M | $223.86M | $111.32M | $31.87M | $10.58M |
| Net Cash from Investing | -$840.98M | -$94.7M | -$136.64M | -$24.32M | -$159.06M | $108.87M | -$63.12M | -$89.93M | $481.32M | $28.26M | $20.38M | -$49.08M | -$80.77M |
| Financing Activities | |||||||||||||
| Debt Repaid | -$163.96M | -$45.75M | $114.24M | -$99.02M | $23.63M | $162.76M | $125.31M | -$50.94M | $19.24M | $96.81M | $115.71M | $17.79M | $5.54M |
| Common Stock Issuance | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | -$711.93M | -$702.53M | -$448.71M | -$507.7M | -$335.09M | -$221.04M | -$178.62M | -$360.95M | -$147.02M | -$26.86M | -$5.19M | -$12.03M | -$43.29M |
| Other Financing Activities | -$512.02M | -$270.39M | -$150.24M | -$191.66M | $354.61M | -$64.86M | -$50.27M | -$947K | -$927K | -$1.8M | $125K | $83K | -$348K |
| Net Cash from Financing | -$1.06B | -$927.17M | -$713.19M | -$600.33M | -$4.11M | -$449.71M | -$355.23M | -$310.96M | -$167.19M | -$125.47M | -$120.77M | -$29.73M | -$49.18M |
| Forex Effect | $2.97M | $53.16M | -$20.58M | $9.48M | $4.91M | $13.05M | -$5.37M | $22.61M | $1.86M | -$9.27M | $49.72M | $2.47M | $1.06M |
| Net Change in Cash | $140.08M | $184.14M | $94.61M | $18.63M | $106.82M | $33.02M | -$67.56M | -$248.09M | $368.14M | $42.83M | $59.03M | $27.42M | -$46.64M |
| Supplementary Data | |||||||||||||
| Operating Cash Flow | $2.04B | $1.15B | $965.04M | $633.81M | $265.08M | $360.81M | $356.17M | $130.18M | $52.15M | $149.32M | $109.71M | $103.76M | $82.25M |
| Capital Expenditure | -$486.6M | -$387.98M | -$241.54M | -$166.29M | -$105.59M | -$79.2M | -$111.67M | -$132.17M | -$79.9M | -$66.02M | -$55.22M | -$80.95M | -$91.35M |
| Free Cash Flow | $1.55B | $765.19M | $721.57M | $467.52M | $159.49M | $281.61M | $244.5M | -$1.99M | -$27.76M | $83.29M | $54.49M | $22.81M | -$9.1M |
| Cash at Beginning | $635.09M | $473.14M | $378.53M | $359.89M | $253.07M | $220.06M | $287.62M | $535.71M | $167.57M | $124.74M | $65.71M | $38.3M | $84.93M |
| Cash at End | $775.17M | $657.28M | $473.14M | $378.53M | $359.89M | $253.07M | $220.06M | $287.62M | $535.71M | $167.57M | $124.74M | $65.71M | $38.3M |