Emo Capital Corp. (NUVI)
Emo Capital Corp. operates as a carbon farming company. It is involved in the carbon sequestration business, including carbon sink farms/ranches activities; and development and sale of organic fertilizers, biochar, and carbon credit transactions. The company was incorporated in 2006 and is based in Las Vegas, Nevada.
Sector: Agricultural Chemicals
Industry: Specialty Retail
Emo Capital Corp.
OTC:NUVIConsumer Cyclical · Specialty Retail
+27.14%$0.0267
Mkt Cap$2.29M
Float421K
O/S85.81M
Inst Own-
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$0
Net Income-$623
Total Assets$0
Free Cash Flow-$4
Debt & Equity
Total Debt$38K
Total Equity-$52K
Shares Outstanding
Short Interest
Split History1 split · 1 reverse
2-year cumulative
1:1,000Over cap
Past the 1:250 Nasdaq cap, ineligible for a bid-price compliance period
- 1:1,000Reverse splitMay 5, 20261,000 shares → 1
Balance Sheet Details
Assets$100K
Liabilities$52K
Accounts Receivable$0
Accounts Payable$0
Inventory$0
PP&E (Net)$0
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2018 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2019-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 |
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY Growth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $4 | $544K | $906K | $1K | $500 | $660K | $9K | $4K | $6K | $9K | $4K | $4K | $14K | $28K | $2K |
| Other | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $4 | $544K | $906K | $1K | $500 | $660K | $9K | $4K | $6K | $9K | $4K | $4K | $14K | $28K | $2K |
| Operating Income (EBIT) | -$4 | -$544K | -$906K | -$1K | -$500 | -$660K | -$9K | -$4K | -$6K | -$9K | -$4K | -$4K | -$14K | -$28K | -$2K |
| Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $19 | $111 | $277 | $0 |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Income (Expense) | -$619 | -$54K | -$198K | $0 | $0 | $0 | $0 | $0 | -$550 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax (EBT) | -$623 | -$598K | -$1.1M | -$1K | -$500 | -$660K | -$9K | -$4K | -$6K | -$9K | -$4K | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$19K | $0 | $0 | $4K | $14K | $28K | $2K |
| Net Income | -$623 | -$598K | -$1.1M | -$1K | -$500 | -$660K | -$9K | -$4K | -$6K | -$9K | -$4K | -$4K | -$14K | -$28K | -$2K |
| Net Income Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| EPS | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Diluted EPS | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average OS | 450,500 | 405.50M | 315.50M | 95.50M | 95.50M | 95.50M | 35.50M | 35.50M | 35.00M | 35.00M | 35.00M | 35.00M | 35.00M | 14.00M | 70.00M |
| EBITDA | $4K | -$544K | -$198K | $0 | $0 | -$660K | $0 | $1 | -$550 | -$9K | -$4K | -$4K | -$14K | -$28K | -$2K |
| EBITDA Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Balance Sheet
| Period | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 |
| Assets | ||||||||||||||||
| Current Assets | ||||||||||||||||
| Cash and Cash Equivalents | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $584 | $0 | $41 | $60 | $8K | $505 |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $584 | $0 | $41 | $60 | $8K | $505 |
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Current Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $584 | $0 | $41 | $60 | $8K | $2K |
| Long-Term Assets | ||||||||||||||||
| Property, Plant & Equipment Net | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $100K | $100K | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$100K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $100K | $100K | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $100K | $100K | $584 | $0 | $41 | $60 | $8K | $2K |
| Liabilities | ||||||||||||||||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | $47K | $47K | $47K | $47K | $47K | $0 | $0 | $47K | $0 | $13K | $2K | $0 | $3K | $502 | $502 | $0 |
| Short-Term Debt | $14K | $21K | $17K | $15K | $13K | $13K | $13K | $13K | $38K | $13K | $15K | $6K | $13K | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$0 | -$38K | -$13K | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $0 | $0 | $0 | $0 | $0 | $47K | $47K | -$13K | $0 | $7K | -$2K | $0 | -$13 | $0 | $0 | $1K |
| Total Current Liabilities | $61K | $68K | $64K | $62K | $60K | $60K | $60K | $60K | $52K | $34K | $29K | $19K | $15 | $12 | $6K | $1K |
| Long-Term Liabilities | ||||||||||||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $61K | $68K | $64K | $62K | $60K | $60K | $60K | $60K | $52K | $34K | $29K | $19K | $15K | $12K | $6K | $1K |
| Stockholders' Equity | ||||||||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $421K | $376K | $286K | $66K | $66K | $66K | $66K | $6K | $5K | $5K | $5K | $5K | $5K | $5K | $5K | $2K |
| Retained Earnings | -$989K | -$2.46M | -$1.86M | -$754K | -$753K | -$752K | -$752K | -$92K | -$84K | -$66K | -$60K | -$51K | -$47K | -$44K | -$30K | -$2K |
| Comprehensive Income & Other | $0 | $0 | -$285K | $0 | $0 | $0 | $0 | $0 | $100K | $100K | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Stockholders' Equity | $508K | $2.01M | $1.51M | $627K | $627K | $627K | $627K | $27K | $27K | $27K | $27K | $27K | $27K | $27K | $27K | $0 |
| Total Equity | -$61K | -$68K | -$64K | -$62K | -$60K | -$60K | -$60K | -$60K | -$52K | -$34K | -$28K | -$19K | -$15K | -$12K | $2K | $100 |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $584 | $0 | $41 | $60 | $8K | $2K |
| Supplementary Data | ||||||||||||||||
| Total Debt | $14K | $21K | $17K | $15K | $13K | $13K | $13K | $13K | $38K | $13K | $15K | $6K | $0 | $0 | $5K | $0 |
| Net Debt | $14K | $21K | $17K | $15K | $13K | $13K | $13K | $13K | $38K | $13K | $15K | $6K | -$41 | -$60 | -$3K | -$505 |
Cash Flow Statement
| Period | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2018 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2019-07-31 | 2015-07-31 | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 |
| Operating Activities | |||||||||||||||
| Net Income | -$623 | -$597 | -$541 | -$1K | $0 | -$660K | -$9K | -$4K | -$6K | -$9K | -$4K | $0 | -$14K | -$28K | -$2K |
| Depreciation & Amortization | $4K | $0 | $906K | $1K | $500 | $0 | $9K | $4K | $19K | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $240 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | |||||||||||||||
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$903 | $1K |
| Other Working Capital | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1 | $0 | $0 | $0 | $0 | $1K | -$1K |
| Total Working Capital Change | $0 | $0 | $0 | $0 | $0 | $0 | $9K | $4K | $5K | $10K | $4K | $2K | $0 | $97 | $400 |
| Other Non-Cash Items | -$4K | $348 | -$905K | $0 | -$500 | $660K | -$9K | -$4K | -$19K | $0 | $0 | -$4K | $0 | $0 | $0 |
| Net Cash from Operating | -$4 | -$10 | -$25 | $0 | $0 | $0 | $0 | $0 | -$584 | $584 | $0 | -$2K | -$14K | -$28K | -$2K |
| Investing Activities | |||||||||||||||
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Acquisitions | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Cash from Investing | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Financing Activities | |||||||||||||||
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $30K | $0 |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $4 | $10 | $25 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2K |
| Net Cash from Financing | $4 | $10 | $25 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$41 | $2K | $6K | $35K | $2K |
| Forex Effect | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$584 | $584 | -$41 | -$19 | -$8K | $7K | $505 |
| Supplementary Data | |||||||||||||||
| Operating Cash Flow | -$4 | -$10 | -$25 | $0 | $0 | $0 | $0 | $0 | -$584 | $584 | $0 | -$2K | -$14K | -$28K | -$2K |
| Capital Expenditure | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Free Cash Flow | -$4 | -$10 | -$25 | $0 | $0 | $0 | $0 | $0 | -$584 | $584 | $0 | -$2K | -$14K | -$28K | -$2K |
| Cash at Beginning | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $584 | $0 | $41 | $60 | $8K | $505 | $0 |
| Cash at End | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $584 | $0 | $41 | $59 | $8K | $505 |