Skip to main content
Signal8

NV Gold Corp (NVGLF)

NV Gold Corp. is a junior exploration company. It engages in the identification, acquisition, exploration and development of mineral properties including advanced gold projects. The firm's projects include SW Pipe, Slumber, Triple T, Cooks Creek, Greengold, Cone, Darby Flats, Discovery Bay, Discovery X, Gold Bell, Pickhandle, Spanish Canyon, Sandy Gold and Swiss Permits. The company was founded on May 23, 2007 and is headquartered in Vancouver, Canada.

Industry: Gold

N.V. Gold Corporation logo

N.V. Gold Corporation

OTC:NVGLFBasic Materials
-8.71%$0.6800
Mkt Cap$22.56M
Float8.95M
O/S33.18M
Inst Own-
SI1.4%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$0
Net Income-$1.01M
Total Assets$2.21M
Free Cash Flow-$413K
Debt & Equity
Debt 7%
Equity 93%
Total Debt$138K
Total Equity$1.98M
Shares Outstanding
Short Interest
Split History2 splits · 2 reverse
  1. 1:10Reverse split
    Feb 28, 202410 shares → 1
  2. 1:5Reverse split
    May 25, 20165 shares → 1
Balance Sheet Details
Assets$2.21M
Liabilities$232K
Accounts Receivable$3K
Accounts Payable$62K
Inventory$0
PP&E (Net)$2.09M
Goodwill$0
Intangible Assets$0
Income Statement
PeriodFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013FY 2012FY 2011FY 2010FY 2008FY 2007
CurrencyUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2025-08-312024-08-312023-08-312022-08-312021-08-312020-08-312019-08-312018-08-312017-08-312016-08-312015-08-312014-08-312013-08-312012-08-312011-08-312010-08-312008-12-312007-12-31
Revenue$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
YoY Growth------------------
Cost of Revenue$0$40K$85K$144$109$23$35$0$0$12K$992$0$0$0$0$0$0$0
Gross Profit$0-$40K-$85K-$143-$108-$23-$35$0$0$0$0$0$0$0$0$0$0$0
Gross Margin------------------
Research and Development$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Selling, General, and Administrative$174K$324K$705K$614K$1.34M$640K$667K$506K$1.2M$206K$393K$278K$194K$419K$443K$355K$59K$6K
Other$40K$91K$147K$86K$45K$0$0$7K$0$0$0$0$0$0$0$0$0$0
Total Operating Expenses$214K$324K$1.87M$578K$1.3M$662K$702K$521K$1.24M$218K$393K$278K$194K$427K$443K$355K$59K$6K
Operating Income (EBIT)-$215K-$364K-$791K-$722K-$1.4M-$657K-$681K-$499K-$1.24M-$196K-$393K-$260K-$194K-$424K-$300K-$11K-$59K-$6K
Operating Margin------------------
Interest Expense$34K$40K$8K$4K$4K$2K$2K$2K$4K$2K$1K$1K$619$1K$952$0$0$0
Interest Income$692$343$5K$5K$5K$6K$10K$5K$3K$38$39$96$517$3K$4K$1K$5K$0
Other Income (Expense)-$797K-$53K-$1.16M-$170K-$2.55M-$246K-$1.94M-$24K-$103K$163K-$2.04M-$35K-$166K-$267K-$169K-$359K$0$0
Income Before Tax (EBT)-$1.01M-$416K-$1.95M-$892K-$3.95M-$865K-$2.62M-$523K-$1.32M-$33K-$2.43M-$293K-$360K-$692K-$468K-$370K$0$0
Income Tax Expense$0$0$0$0$0$0-$342$0$0$0$0$0$0$0$141K$343K$54K$5K
Net Income-$1.01M-$416K-$1.95M-$892K-$3.95M-$865K-$2.62M-$523K-$1.32M-$33K-$2.43M-$293K-$360K-$692K-$609K-$713K-$54K-$5K
Net Income Margin------------------
Supplementary Data
EPS-0.12-0.07-0.33-0.02-0.08-0.02-0.09-0.02-0.07-0.00-0.34-0.06-0.11-0.25-0.25-0.42-0.19-0.08
Diluted EPS-0.12-0.07-0.33-0.02-0.08-0.02-0.09-0.02-0.07-0.00-0.34-0.06-0.10-0.25-0.25-0.40-0.19-0.08
Weighted Average OS12.02M8.89M8.32M7.99M68.69M49.01M41.30M35.15M24.86M10.47M10.03M6.53M4.67M4.25M3.42M2.39M38,7218,200
EBITDA-$981K-$364K-$727K-$722K-$1.4M-$619K-$705K-$502K-$1.22M-$218K-$430K-$278K-$165K-$424K-$300K-$11K-$59K-$6K
EBITDA Margin------------------
Balance Sheet
PeriodFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013FY 2012FY 2011FY 2010FY 2008FY 2007
CurrencyUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2025-08-312024-08-312023-08-312022-08-312021-08-312020-08-312019-08-312018-08-312017-08-312016-08-312015-08-312014-08-312013-08-312012-08-312011-08-312010-08-312008-12-312007-12-31
Assets
Current Assets
Cash and Cash Equivalents$29K$22K$40K$921K$2.5M$2.38M$681K$1M$1.07M$234K$20K$335K$52K$88K$670K$467K$7K$11K
Short-Term Investments$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$295K$197K
Cash and Short-Term Investments$29K$22K$40K$921K$2.5M$2.38M$681K$1M$1.07M$234K$20K$335K$52K$88K$670K$467K$302K$208K
Accounts Receivable$3K$767$61K$5K$19K$15K$20K$997$19K$4K$6K$1K$186$622$15K$3K$0$0
Inventory$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Other Current Assets$0$0$0$0$0$0$48K$0$0$0$0$0$0$0$0$0$885$0
Total Current Assets$37K$26K$204K$973K$2.71M$2.44M$750K$1.01M$1.11M$238K$27K$357K$52K$88K$691K$472K$303K$208K
Long-Term Assets
Property, Plant & Equipment Net$2.09M$2.46M$2.34M$2.73M$1.82M$2.75M$2.28M$3.71M$2.26M$28K$446K$1.83M$836K$999K$901K$0$0$0
Goodwill$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Intangible Assets$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Long-Term Investments$82K$60K$60K$126K$131K$120K$123K$102K$85K$32K$0$0$0$0$35K$0$0$0
Deferred Tax Assets$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Other Long-Term Assets$2.09M$81K$81K$84K$107K$235K$27K$29K$935$50K$35K$86K$24K$22K$0$360K$0$0
Total Long-Term Assets$2.17M$2.54M$2.42M$2.94M$2.05M$3.1M$2.43M$3.84M$2.34M$110K$480K$1.92M$860K$1.02M$936K$360K$0$31K
Other Assets$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Total Assets$2.21M$2.57M$2.62M$3.91M$4.77M$5.55M$3.18M$4.85M$3.46M$348K$507K$2.28M$912K$1.11M$1.63M$832K$303K$239K
Liabilities
Current Liabilities
Accounts Payable$62K$9K$4K$13K$73K$44K$42K$51K$132K$9K$868$112K$25K$32K$0$0$4K$0
Short-Term Debt$138K$429K$193K$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Current Income Tax Payable$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Current Unearned Revenue$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Other Current Liabilities-$64$0$0$0$0$0$27K$40K$42K$52K$552K$236K$90K$52K$0$0$0$0
Total Current Liabilities$232K$528K$249K$47K$129K$100K$69K$91K$174K$61K$553K$348K$115K$84K$101K$41K$4K$14K
Long-Term Liabilities
Long-Term Debt$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Long-Term Unearned Revenue$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Long-Term Deferred Tax Liabilities$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Other Long-Term Liabilities$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Total Long-Term Liabilities$0$0$11K$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Other Liabilities$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Total Liabilities$232K$528K$260K$47K$129K$100K$69K$91K$174K$61K$553K$348K$115K$84K$101K$41K$4K$14K
Stockholders' Equity
Preferred Stock$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Common Stock$17.84M$16.97M$16.95M$16.59M$16.59M$13.98M$11.02M$10.3M$8.46M$4.45M$0$0$0$0$0$0$0$0
Retained Earnings-$18.7M-$17.7M-$17.28M-$15.33M-$14.44M-$10.49M-$9.62M-$7M-$6.48M-$5.16M-$5.12M-$2.69M-$2.4M-$2.04M-$1.35M-$739K-$42K-$5K
Comprehensive Income & Other$2.84M$0$0$2.61M$2.49M$1.95M$1.71M$1.46M$1.3M$735K$735K$444K$330K$330K-$135-$135$0$0
Other Stockholders' Equity$2.84M$2.78M$2.7M$2.61M$2.49M$1.95M$1.71M$1.46M$1.3M$1M$5.08M$4.62M$3.2M$3.07M$2.87M$1.53M$340K$230K
Total Equity$1.98M$2.04M$2.36M$3.87M$4.64M$5.45M$3.11M$4.76M$3.28M$287K-$46K$1.93M$797K$1.03M$1.53M$790K$299K$225K
Minority Interest$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Total Liabilities and Equity$2.21M$2.57M$2.62M$3.91M$4.77M$5.55M$3.18M$4.85M$3.46M$348K$507K$2.28M$912K$1.11M$1.63M$832K$303K$239K
Supplementary Data
Total Debt$138K$429K$231K$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Net Debt$109K$406K$190K-$921K-$2.5M-$2.38M-$681K-$1M-$1.07M-$234K-$20K-$335K-$52K-$88K-$670K-$467K-$7K-$11K
Cash Flow Statement
PeriodFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013FY 2012FY 2011FY 2010FY 2008FY 2007
CurrencyUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2025-08-312024-08-312023-08-312022-08-312021-08-312020-08-312019-08-312018-08-312017-08-312016-08-312015-08-312014-08-312013-08-312012-08-312011-08-312010-08-312008-12-312007-12-31
Operating Activities
Net Income-$713K-$417K-$1.95M-$892K-$3.95M-$865K-$2.62M-$523K-$1.32M-$33K-$2.43M-$293K-$360K-$692K-$609K-$713K-$54K-$5K
Depreciation & Amortization$0$36K$1.22M$262K$2.66M$193K$1.92M$20K$65K$0$2M$0$194K$0$0$0$0$0
Deferred Income Tax$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Stock-Based Compensation$69K$78K$92K$120K$571K$202K$227K$0$561K$0$152K$30K$0$98K$15K$137K$32K$0
Changes in Working Capital:
  Accounts Receivable-$2K$60K-$7K$13K-$4K-$12K-$2K$18K-$16K$2K-$5K-$911$0$14K-$12K$11K$0$0
  Inventory$0$0$0$0$0-$9K$0$0$0$0$0$0$0$0$0$0$0$0
  Accounts Payable$2K$3K$1K-$6K$33K$9K$0$0$0$0$0$0$0$0$0$0$0$0
  Other Working Capital$4K$166K$5K$141K-$143K$22K-$83K$17K$234K-$186K$170K$104K$0$55K-$2K$7K$0$0
Total Working Capital Change$4K$229K-$74$149K-$114K$10K-$84K$36K$218K-$184K$165K$103K$94K$69K-$14K$18K-$9K$4K
Other Non-Cash Items$497K$44K-$10K$35K-$81K$2K$19K$182K$335K-$142K-$11K-$1K-$26K$261K$143K$345K$0$0
Net Cash from Operating-$143K-$30K-$653K-$326K-$918K-$458K-$536K-$284K-$141K-$359K-$127K-$161K-$98K-$264K-$465K-$213K-$30K-$499
Investing Activities
Capital Expenditures-$269K-$162K-$769K-$1.21M-$1.57M-$585K-$486K-$1.56M-$1.21M-$74K-$484K-$805K-$29K-$342K-$586K-$367K$0$0
Acquisitions$0$0$0-$10K$0$0$0$0$0$0$0$0$0$0$0$479K$0$0
Purchases of Investments$0$0$0-$5K-$15K$0-$17K$0$0$0$0$0$0$0-$19K$0$0-$197K
Sales of Investments$0$0$0$15K$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Other Investing Activities$0$0$12K-$29K$45K-$208K$3K-$42K-$14K$382K$52K-$60K-$262$25K$0-$17K$90K$0
Net Cash from Investing-$269K-$162K-$757K-$1.24M-$1.54M-$794K-$501K-$1.6M-$1.23M$308K-$431K-$866K-$29K-$318K-$604K$95K$90K-$197K
Financing Activities
Debt Repaid-$19K$16K---------------
Common Stock Issuance$338K$0$377K-$9K$2.6M$3.02M$756K$1.84M$2.31M$0$86K$1.34M$99K$0$1.29M$589K$143K$230K
Common Stock Repurchases$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0-$69K-$21K$0
Dividends Paid$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Other Financing Activities$0$0-$21K-$9K-$14K-$71K$717K$1.82M$2.21M$265K$244K$1.31M$91K$0$1.27M$520K$122K$208K
Net Cash from Financing$420K$174K$529K-$9$2.58M$2.95M$717K$1.82M$2.21M$265K$244K$1.31M$91K$0$1.27M$520K$122K$208K
Forex Effect-$403$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Net Change in Cash$7K-$18K-$880K-$1.58M$123K$1.69M-$320K-$73K$840K$213K-$315K$283K-$36K-$582K$203K$402K$181K$11K
Supplementary Data
Operating Cash Flow-$143K-$30K-$653K-$326K-$918K-$458K-$536K-$284K-$141K-$359K-$127K-$161K-$98K-$264K-$465K-$213K-$30K-$499
Capital Expenditure-$269K-$162K-$776K-$1.21M-$1.57M-$585K-$486K-$1.56M-$1.21M-$74K-$484K-$805K-$29K-$342K-$586K-$367K$0$0
Free Cash Flow-$413K-$192K-$1.42M-$1.54M-$2.49M-$1.04M-$1.02M-$1.85M-$1.35M-$433K-$611K-$967K-$126K-$607K-$1.05M-$580K-$30K-$499
Cash at Beginning$23K$40K$921K$2.5M$2.38M$681K$1M$1.07M$234K$20K$335K$52K$88K$670K$467K$65K$11K$0
Cash at End$29K$22K$40K$921K$2.5M$2.38M$681K$1M$1.07M$234K$20K$335K$52K$88K$670K$467K$192K$11K