SAXON CAPITAL GROUP INC (SCGX)
Saxon Capital Group, Inc. is engaged in the development, ownership, and management of energy ventures and exploration opportunities throughout East and Southwest Texas. Its portfolio of projects encompasses the Bateman project, located across Bastrop and Caldwell counties, the Benton Field in Navarro County, and the Del Monte Prospect within Zavalla County. Established in 2005, the company initially operated under the name Xsilent Solutions Inc. before officially rebranding as Saxon Capital Group, Inc. in June 2015. Its corporate headquarters are situated in Scottsdale, Arizona.
Sector: Crude Petroleum & Natural Gas
Industry: Shell Companies
Saxon Capital Group, Inc.
OTC:SCGXFinancial Services · Shell Companies
Mkt Cap-
Float8.69M
O/S17.63M
Inst Own-
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$0
Net Income-$462K
Total Assets$1.01M
Free Cash Flow-$396K
Debt & Equity
Debt 4%
Equity 96%
Total Debt$37K
Total Equity$920K
Shares Outstanding
Short Interest
Split History2 splits · 1 reverse
- 1:10Reverse splitJul 7, 201510 shares → 1
- 3:1Forward splitNov 18, 20051 share → 3
Balance Sheet Details
Assets$1.01M
Liabilities$87K
Accounts Receivable$0
Accounts Payable$0
Inventory$0
PP&E (Net)$39K
Goodwill$0
Intangible Assets$535K
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 |
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $258K | $0 | $4.72M | $0 | $0 |
| YoY Growth | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | $35K | $33K | $184 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | -$35K | -$33K | -$184 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $258K | $0 | $4.72M | $0 | $0 |
| Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | 100.0% | - | 100.0% | - | - |
| Research and Development | $13K | $0 | $170K | $191K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $411K | $750K | $670K | $286K | $121K | $85K | $66K | $48K | $719 | $850 | $714 | $580 | $6.87M | $32K | $10.93M | $13K | $280 |
| Other | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $425K | $750K | $840K | $477K | $121K | $85K | $66K | $48K | $719 | $850 | $714 | $580 | $6.92M | $32K | $10.93M | $13K | $280 |
| Operating Income (EBIT) | -$459K | -$782K | -$840K | -$477K | -$121K | -$85K | -$66K | -$48K | -$720 | -$850 | -$710 | -$580 | $6.67M | $32K | $6.21M | -$13K | -$280 |
| Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | 2588.0% | - | 131.7% | - | - |
| Interest Expense | $3K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $92K | $0 | $0 | $0 | $0 |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $15K | $0 | $0 | $0 | $0 |
| Other Income (Expense) | -$3K | $0 | $0 | -$90K | -$450K | -$4 | $0 | -$3 | -$388K | $0 | -$4 | $0 | -$481K | $0 | $11K | $0 | $0 |
| Income Before Tax (EBT) | -$462K | -$782K | -$840K | -$567K | -$571K | -$85K | -$66K | -$48K | -$389K | -$850 | -$714 | -$580 | $6.26M | $0 | $0 | -$13K | -$280 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $481K | $63K | $12.43M | $0 | $0 |
| Net Income | -$462K | -$782K | -$840K | -$567K | -$571K | -$85K | -$66K | -$48K | -$389K | -$850 | -$714 | -$580 | -$7.15M | -$32K | -$6.21M | -$13K | -$280 |
| Net Income Margin | - | - | - | - | - | - | - | - | - | - | - | - | -2774.6% | - | -131.7% | - | - |
| Supplementary Data | |||||||||||||||||
| EPS | -0.01 | -0.02 | -0.02 | -0.03 | -0.07 | -0.01 | -0.01 | -0.01 | -0.07 | -0.00 | -0.02 | -0.03 | -329.95 | -1.25 | -245.23 | -0.54 | -0.02 |
| Diluted EPS | -0.01 | -0.02 | -0.02 | -0.03 | -0.07 | -0.01 | -0.01 | -0.01 | -0.07 | -0.00 | -0.02 | -0.03 | -329.95 | -1.25 | -245.23 | -0.54 | -0.02 |
| Weighted Average OS | 47.43M | 46.39M | 44.66M | 20.03M | 7.76M | 6.97M | 6.80M | 6.56M | 5.80M | 5.08M | 42,184 | 42,184 | 21,659 | 25,344 | 25,344 | 23,962 | 18,000 |
| EBITDA | -$425K | -$750K | -$840K | -$338K | -$335K | -$85K | $106K | -$48K | -$720 | -$850 | -$710 | -$580 | -$6.61M | -$32K | -$11K | -$13K | -$280 |
| EBITDA Margin | - | - | - | - | - | - | - | - | - | - | - | - | -2567.3% | - | -0.2% | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2014 | FY 2013 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2014-12-31 | 2013-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
| Assets | ||||||||||||
| Current Assets | ||||||||||||
| Cash and Cash Equivalents | $100K | $301K | $349K | $283K | $56K | $123 | $170 | $0 | $0 | $257K | $460 | $0 |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $100K | $301K | $349K | $283K | $56K | $123 | $170 | $0 | $0 | $257K | $460 | $0 |
| Accounts Receivable | $0 | $0 | $0 | $0 | $285K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $3K | $3K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | -$18K | $0 | $0 | $0 | $19K | $2K | $14K | $0 | $0 | $50K | $0 | $0 |
| Total Current Assets | $433K | $651K | $688K | $350K | $360K | $2K | $14K | $0 | $0 | $332K | $460 | $0 |
| Long-Term Assets | ||||||||||||
| Property, Plant & Equipment Net | $39K | $73K | $921 | $0 | $0 | $0 | $0 | $1.04M | $1.04M | $1.6M | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $535K | $535K | $535K | $535K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $750 | $0 | $0 |
| Total Long-Term Assets | $574K | $608K | $536K | $535K | $0 | $0 | $0 | $1.04M | $1.04M | $1.6M | $0 | $0 |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $1.01M | $1.26M | $1.22M | $885K | $360K | $2K | $14K | $1.04M | $1.04M | $1.94M | $460 | $0 |
| Liabilities | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $327K | $92K | $0 |
| Short-Term Debt | $37K | $36K | $34K | $0 | $0 | $0 | $0 | $625K | $625K | $375K | $33K | $500K |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $49K | $0 | $5K | $5K | $10K | $98K | $75K | $28K | $26K | $114K | -$33K | $66K |
| Total Current Liabilities | $87K | $36K | $39K | $5K | $10K | $98K | $75K | $653K | $651K | $816K | $33K | $566K |
| Long-Term Liabilities | ||||||||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $580K | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $116K | $0 | $0 |
| Total Long-Term Liabilities | $0 | $37K | $73K | $0 | $0 | $0 | $0 | $0 | $0 | $695K | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $87K | $73K | $112K | $5K | $10K | $98K | $75K | $653K | $651K | $1.51M | $33K | $566K |
| Stockholders' Equity | ||||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $5K | $5K | $5K | $4K | $906 | $680 | $680 | $5K | $105K | $56K | $32K | $31.68M |
| Retained Earnings | -$5.82M | -$5.35M | -$4.57M | -$3.73M | -$3.16M | -$2.59M | -$2.5M | -$2M | -$2.09M | -$7.56M | -$51K | $0 |
| Comprehensive Income & Other | $0 | $0 | $0 | $0 | $0 | $55K | $5K | $0 | $0 | $0 | $0 | -$19.55M |
| Other Stockholders' Equity | $6.73M | $6.54M | $5.78M | $4.6M | $3.51M | $2.49M | $2.44M | $2.38M | $2.38M | $7.92M | -$13K | -$32.25M |
| Total Equity | $920K | $1.19M | $1.22M | $881K | $350K | -$96K | -$61K | $388K | $390K | $424K | -$32K | -$566K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $1.01M | $1.26M | $1.33M | $885K | $360K | $2K | $14K | $1.04M | $1.04M | $1.94M | $460 | $0 |
| Supplementary Data | ||||||||||||
| Total Debt | $37K | $73K | $107K | $0 | $0 | $0 | $0 | $625K | $625K | $955K | $33K | $500K |
| Net Debt | -$63K | -$228K | -$349K | -$283K | -$56K | -$123 | -$170 | $625K | $625K | $698K | $32K | $500K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
| Operating Activities | ||||||||||
| Net Income | -$462K | -$782K | -$840K | -$567K | -$571K | -$85K | -$66K | -$7.15M | -$32K | -$6.21M |
| Depreciation & Amortization | $35K | $33K | $184 | $0 | $0 | $0 | $0 | $53K | $0 | $0 |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | ||||||||||
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | -$3K | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Working Capital | $32K | -$53K | -$254K | -$41K | -$55K | $35K | $61K | $0 | $0 | $0 |
| Total Working Capital Change | $32K | -$53K | -$254K | -$44K | -$55K | $35K | $61K | $230K | $0 | -$750K |
| Other Non-Cash Items | $0 | $0 | $0 | $90K | $450K | $0 | $0 | $6.18M | $0 | $66K |
| Net Cash from Operating | -$396K | -$803K | -$1.09M | -$521K | -$176K | -$50K | -$5K | -$687K | -$32K | -$6.9M |
| Investing Activities | ||||||||||
| Capital Expenditures | $0 | $0 | -$1K | $0 | $0 | $0 | $0 | -$42K | $0 | $0 |
| Acquisitions | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$400K | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $0 | $0 | -$250K | -$285K | $0 | $0 | -$50K | $0 | $0 |
| Net Cash from Investing | $0 | $0 | -$1K | -$250K | -$285K | $0 | $0 | -$492K | $0 | $0 |
| Financing Activities | ||||||||||
| Debt Repaid | - | - | - | - | - | - | - | -$115K | -$32K | -$500 |
| Common Stock Issuance | $195K | $755K | $1.16M | $998K | $517K | $0 | $0 | $1.32M | $0 | $0 |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $0 | $0 | $0 | $0 | $50K | $5K | $40K | $0 | $500K |
| Net Cash from Financing | $195K | $755K | $1.16M | $998K | $517K | $50K | $5K | $1.44M | $32K | $500K |
| Forex Effect | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$201K | -$48K | $66K | $226K | $56K | -$47 | $170 | $257K | $526 | -$6.4M |
| Supplementary Data | ||||||||||
| Operating Cash Flow | -$396K | -$803K | -$1.09M | -$521K | -$176K | -$50K | -$5K | -$687K | -$32K | -$6.9M |
| Capital Expenditure | $0 | -$3 | -$1K | $0 | $0 | $0 | $0 | -$42K | $0 | $0 |
| Free Cash Flow | -$396K | -$803K | -$1.09M | -$521K | -$176K | -$50K | -$5K | -$728K | -$32K | -$6.9M |
| Cash at Beginning | $301K | $349K | $283K | $56K | $123 | $170 | $0 | $297 | -$66 | $6.4M |
| Cash at End | $100K | $301K | $349K | $283K | $56K | $123 | $170 | $257K | $460 | $0 |