Skip to main content
Signal8

SoftBank Group Corp. (SFTBY)

SoftBank Group Corp. operates as a global telecommunications provider, delivering its services both within Japan and across international markets. Its diverse operations are structured into five key divisions: Investment Business of Holding Companies, SoftBank Vision Funds, SoftBank, Arm, and Latin America Funds. The company offers a comprehensive suite of communication solutions, including mobile, broadband, and fixed-line services, in addition to retailing mobile devices. Beyond its core telecom activities, SoftBank is involved in various digital and technological endeavors. These span internet advertising (covering marketing and distribution), e-book distribution, the development and management of fashion e-commerce platforms, direct-to-consumer sales of stationery, and the conceptualization and engineering of mobile robotic systems. Furthermore, SoftBank Group specializes in the design of microprocessor intellectual property (IP) and related technologies, markets software tools, and participates in the renewable energy sector through the generation, supply, and sale of electricity, along with offering associated services. Its extensive portfolio also includes alternative investment management, mobile payment systems, platforms for PC software downloads, and banking services. The firm provides solutions and support for online businesses, distributes digital content such encompassing video, voice, and data, and engages in the manufacturing, distribution, and sale of IT-related products and services, alongside managing investment funds. Uniquely, SoftBank Group owns and operates a professional baseball team and the ITmedia information website. It is also responsible for managing and maintaining its baseball stadium and other sports facilities, and oversees the planning and operation of the e-commerce websites ZOZOTOWN, ZOZO, and ZOZOBASE. Originally founded in Tokyo, Japan, in 1981, the company was initially known as SoftBank Corp. It officially adopted its current name, SoftBank Group Corp., in July 2015.

Sector: Telecommunications Services

Industry: Telecommunications Services

SoftBank Group Corp. logo

SoftBank Group Corp.

OTC:SFTBYCommunication Services
+2.69%$11.47
CLOSED
AH$11.47+0.00%vs close
Mkt Cap$132.07B
Float3.66B
O/S11.51B
VOL7.28M sh
$ Vol$83.79M
RVOL1.27×
Inst Own-
SI0.2%
Div Yield0.30%
Dilution
SoftBank Group Corp. logoOTC:SFTBYClosed$11.47+2.69%
Financials Summary
Revenue$52.23B
Net Income$33.5B
Total Assets$385.37B
Free Cash Flow-$16.6B
Debt & Equity
Debt 60%
Equity 40%
Total Debt$164.02B
Total Equity$110.56B
Shares Outstanding
Short Interest
Split History3 splits
  1. 4:1Forward split
    Jan 8, 20261 share → 4
  2. 2:1Forward split
    Jul 11, 20191 share → 2
  3. 20:1Forward split
    Feb 15, 20111 share → 20
Balance Sheet Details
Assets$385.37B
Liabilities$256.75B
Accounts Receivable$20.95B
Accounts Payable$22.94B
Inventory$1.52B
PP&E (Net)$27.71B
Goodwill$46.4B
Intangible Assets$15.67B
Income Statement
PeriodFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013FY 2012FY 2011FY 2010FY 2009FY 2008FY 2007FY 2006FY 2005FY 2004FY 2003FY 2002FY 2001FY 2000FY 1999FY 1998FY 1997
CurrencyUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2026-03-312025-03-312024-03-312023-03-312022-03-312021-03-312020-03-312019-03-312018-03-312017-03-312016-03-312015-03-312014-03-312013-03-312012-03-312011-03-312010-03-312009-03-312008-03-312007-03-312006-03-312005-03-312004-03-312003-03-312002-03-312001-03-312000-03-311999-03-311998-03-311997-03-31
Revenue$52.23B$45.75B$42.67B$41.5B$39.3B$35.55B$39.07B$60.65B$57.85B$56.22B$57.81B$54.76B$42.11B$21.34B$20.23B$18.98B$16.74B$16.88B$17.53B$16.07B$7B$5.29B$3.27B$2.57B$2.56B$2.51B$2.67B$3.34B$3.24B$2.27B
YoY Growth14.2%7.2%2.8%5.6%10.5%-9.0%-35.6%4.8%2.9%-2.8%5.6%30.1%97.3%5.5%6.6%13.4%-0.8%-3.7%9.1%129.5%32.5%61.8%27.2%0.4%2.1%-6.2%-19.9%2.9%42.7%-
Cost of Revenue$25.33B$22.04B$20.3B$20.48B$18.67B$17.39B$22.01B$36.3B$34.91B$34.56B$35.54B$33.65B$24.97B$10.05B$9.38B$8.68B$0$8.63B$0$8.9B$4.57B$3.35B$2.35B$2.2B$2.02B$1.84B$1.77B$2.23B$2.21B$1.55B
Gross Profit$26.9B$23.71B$22.37B$21.02B$20.63B$18.16B$17.05B$24.35B$22.94B$21.66B$22.28B$21.11B$17.14B$11.29B$10.84B$10.3B$16.74B$8.26B$17.53B$7.17B$2.43B$1.94B$915.31M$372.67M$543.1M$666.96M$899.67M$1.11B$1.03B$717.66M
Gross Margin51.5%51.8%52.4%50.7%52.5%51.1%43.7%40.1%39.6%38.5%38.5%38.6%40.7%52.9%53.6%54.3%100.0%48.9%100.0%44.6%34.7%36.6%28.0%14.5%21.2%26.6%33.7%33.3%31.8%31.6%
Research and Development$0$0$2.78B$2.02B$1.27B$1.13B$1.06B$1.05B$864.43M$407.13M$56.02M$68.06M$22.15M$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Selling, General, and Administrative$26.93B$19.1B$16.09B$17.02B$16.12B$14.35B$12.78B$17.6B$16.12B$14.38B$15.46B$14.73B$11.54B$4.99B$6.58B$6.33B$6.13B$0$6.22B$5.45B$2.04B$1.75B$1.06B$759.12M$513.57M$445.24M$790.79M$1.03B$829.81M$505M
Other$0$0-$32.2M-$2.02B-$1.27B-$1.13B$11.91B$206.41M$99.36M$46.86M$358.25M$0$278.42M-$69.84M$0$0$0-$88.81M$0$0$0$343.42M-$857.38M-$564.5M-$333.07M$117.94M$55.97M$0$0$0
Total Operating Expenses$26.93B$19.1B$18.84B$17.02B$16.12B$14.35B$25.75B$10.59B$14.7B$15.29B$16.34B$14.91B$11.89B$6.59B$6.58B$6.33B$6.13B$5.99B$6.22B$5.45B$2.04B$2.1B$202.32M$194.62M$180.5M$563.18M$846.76M$1.03B$829.81M$505M
Operating Income (EBIT)-$32.07M$4.61B$3.54B$4B$4.51B$3.81B-$8.62B$14.87B$8.23B$6.48B$6.31B$6.21B$6.86B$4.71B$4.27B$3.97B$10.61B$2.27B$11.32B$1.71B$393.49M-$160.17M-$346.72M-$581.06M-$150.96M$103.78M$52.92M$76.61M$201.72M$212.66M
Operating Margin-0.1%10.1%8.3%9.6%11.5%10.7%-22.1%24.5%14.2%11.5%10.9%11.3%16.3%22.1%21.1%20.9%63.4%13.4%64.5%10.7%5.6%-3.0%-10.6%-22.6%-5.9%4.1%2.0%2.3%6.2%9.4%
Interest Expense$5.17B$3.67B$3.51B$3.51B$2.42B$1.94B$1.9B$4B$3.26B$2.95B$2.78B$2.31B$1.71B$232.03M$392.9M$657M$702.05M$709.58M$725.49M$0$0$0$0$0$0$0$0$0$0$0
Interest Income$0$0$0$0$0$0$44.53M$7.94B$0$0$0$0$0$20.91M$11.55M$14.07M$6.47M$8.84M$19.81M$0$0$0$0$0$0$0$0$0$0$0
Other Income (Expense)$41.12B$6.16B-$3.17B-$6.96B-$10B$32B$0$3.88B-$4.38B-$2.77B$39.64M$1.86B-$966.33M-$529.89M-$271.76M-$938.27M-$1.12B-$1.59B-$621.51M-$394.71M$424.35M$99.86M-$138.01M$129.62M-$606.59M$445.79M$150.27M$154.81M$11.91M-$25.92M
Income Before Tax (EBT)$41.09B$10.77B$365.08M-$2.96B-$5.49B$35.82B$224.17M$10.68B$2.43B$4.5B$6.35B$8.07B$5.89B$4.11B$3.99B$3.04B$1.83B$677.96M$1.43B$1.32B$817.84M-$60.31M-$484.73M-$451.44M-$757.56M$549.57M$203.18M$231.42M$213.64M$186.75M
Income Tax Expense$3.37B$641.8M-$956.36M$2.03B$3.74B$8.23B$5.04B$1.49B-$5.39B-$1.31B$2.78B$3.24B$2.19B$1.81B$1.61B$1.47B$913.06M$124.52M$493.81M$899.43M$269.01M$62.4M$95.96M$196.27M-$175.85M$307.07M$333.4M$21.06M$108.49M$111.23M
Net Income$33.5B$7.28B-$1.44B-$6.13B-$10.79B$31.5B-$6.07B$8.91B$6.56B$9.01B$2.99B$4.22B$3.33B$1.83B$1.98B$1.2B$610.87M$272.68M$686.09M$182M$363.5M-$378.16M-$676.42M-$631.54M-$560.59M$231.37M$53.35M$237.09M$65.07M$57.43M
Net Income Margin64.1%15.9%-3.4%-14.8%-27.5%88.6%-15.5%14.7%11.3%16.0%5.2%7.7%7.9%8.6%9.8%6.3%3.6%1.6%3.9%1.1%5.2%-7.2%-20.7%-24.6%-21.9%9.2%2.0%7.1%2.0%2.5%
Supplementary Data
EPS463.3697.43-21.37-78.62-124.93327.45-57.9581.1059.6080.4425.1635.1427.3120.7817.8610.965.592.506.361.713.40-3.55-6.56-6.19-5.492.300.547.612.101.99
Diluted EPS461.7797.43-21.37-78.62-124.93304.66-57.9580.9659.5379.7324.2734.9227.1720.5117.4210.545.402.426.361.663.17-3.55-6.56-6.19-5.492.300.537.131.991.89
Weighted Average OS11.41B11.63B11.72B12.34B13.67B15.14B16.59B17.40B17.43B17.73B18.85B19.02B19.05B17.92B17.57B17.32B17.31B17.29B17.09B16.88B16.94B16.87B16.33B16.16B16.17B15.92B5.29B4.93B4.91B4.57B
EBITDA$6.12B$10.08B$9.3B$9.64B$9.89B$39.24B$15.13B$16.52B$16.34B$15.67B$14.79B$17.07B$13.23B$7.17B$6.52B$5.51B$4.07B$3.99B$3.54B$3.01B$901.42M$259.33M-$139.14M$310.08M$436.82M$154.76M$259.2M$262.79M$387.9M$329.92M
EBITDA Margin11.7%22.0%21.8%23.2%25.2%110.4%38.7%27.2%28.2%27.9%25.6%31.2%31.4%33.6%32.3%29.0%24.3%23.6%20.2%18.8%12.9%4.9%-4.3%12.1%17.1%6.2%9.7%7.9%12.0%14.5%
Balance Sheet
PeriodFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013FY 2012FY 2011FY 2010FY 2009FY 2008FY 2007FY 2006FY 2005FY 2004FY 2003FY 2002FY 2001FY 2000FY 1999FY 1998FY 1997
CurrencyUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2026-03-312025-03-312024-03-312023-03-312022-03-312021-03-312020-03-312019-03-312018-03-312017-03-312016-03-312015-03-312014-03-312013-03-312012-03-312011-03-312010-03-312009-03-312008-03-312007-03-312006-03-312005-03-312004-03-312003-03-312002-03-312001-03-312000-03-311999-03-311998-03-311997-03-31
Assets
Current Assets
Cash and Cash Equivalents$34.01B$23.45B$39.08B$43.74B$32.65B$29.45B$21.28B$24.37B$21.06B$13.79B$16.23B$20.58B$12.4B$8.65B$6.42B$5.44B$4.34B$2.89B$3.1B$2.38B$2.82B$2.07B$2.07B$931.65M$717.38M$890.93M$1.69B$677.2M$218.17M$222.64M
Short-Term Investments$13.55B$9.38B$1.59B$2.35B$5.83B$19.84B$1.98B$1.29B$3.28B$5.02B$965.47M$1.24B$1.04B$29.7M$28.9M$493.28M$25.14M$18.42M$23.23M$0$0$0$0$0$0$0$0$0$0$0
Cash and Short-Term Investments$47.56B$23.45B$40.66B$46.09B$38.48B$49.29B$23.26B$25.66B$24.34B$18.81B$17.2B$21.83B$13.44B$8.68B$6.45B$5.94B$4.37B$2.91B$3.12B$2.38B$2.82B$2.07B$2.07B$931.65M$717.38M$890.93M$1.69B$677.2M$218.17M$222.64M
Accounts Receivable$20.95B$19B$18.12B$16.39B$14.91B$14B$13.09B$14.78B$15.53B$13.98B$14.19B$11.16B$11.17B$5.39B$3.93B$3.92B$4.94B$5.11B$5.18B$3.51B$1.15B$1.02B$0$0$0$0$0$0$0$0
Inventory$1.52B$1.25B$1.02B$1.03B$901.73M$801.07M$1.17B$2.31B$2.29B$2.16B$2.27B$2.22B$1.59B$276.93M$269.18M$315.09M$0$267.3M$0$485.7M$319.58M$298.28M$158.31M$266.55M$229.35M$147.89M$107.08M$178.81M$184.39M$160.12M
Other Current Assets$4.92B$15.88B$11.8B$2.75B$8.5B$3.71B$60.76B$6.76B$4.39B$305.68M$310.89M$1.53B$314.02M$2.7B$1.42B$1.6B$0$1.31B$0$1.44B$393.86M$445.72M$1.69B$660.86M$885.47M$754.21M$897.72M$368.46M$433.1M$234.52M
Total Current Assets$74.95B$59.58B$72.27B$66.87B$63.34B$68.34B$98.76B$49B$43.42B$36.15B$35.06B$37.63B$27.43B$16.37B$12.07B$11.76B$4.37B$9.6B$3.12B$7.88B$4.71B$3.83B$5.61B$2.57B$2.49B$2.31B$3.26B$1.89B$1.52B$1.29B
Long-Term Assets
Property, Plant & Equipment Net$27.71B$23.29B$16.69B$16.67B$17.42B$17.78B$16.16B$25.71B$24.36B$25.12B$26.42B$27.27B$22.65B$10.47B$8.19B$7.03B$6B$6.32B$6.5B$6.5B$2.64B$2.85B$727.48M$645.82M$179.43M$85.45M$52.06M$101.82M$89.08M$61.6M
Goodwill$46.4B$36.52B$36.06B$32.84B$30.94B$29.59B$25.25B$27.29B$27.18B$26.37B$10.17B$10.51B$9.68B$4.64B$4.93B$5.3B$5.69B$6.04B$6.15B$6.52B$278.77M$305.15M$0$62.28M$128.67M$358.5M$458.58M$1.05B$1.11B$1.2B
Intangible Assets$15.67B$15.25B$15.47B$15.22B$15.33B$14.58B$12.54B$43.53B$42.85B$43.88B$40.67B$43.6B$39.02B$2.66B$2.19B$1.78B$1.59B$1.68B$1.67B$1.56B$373.55M$358.33M$120.54M$91.19M$75.28M$401.79M$376.54M$1.97B$1.6B$1.51B
Long-Term Investments$206.35B$119.62B$147.92B$144.58B$172.24B$129.37B$77B$78.74B$50.36B$15.34B$15.2B$9.9B$3.42B$5.47B$2.11B$1.66B$0$2B$0$0$0$0$0$0$0$0$0$0$0$0
Deferred Tax Assets$1.74B$1.31B$1.55B$1.33B$1.03B$1.3B$1.4B$3.71B$4.09B$2.56B$1.09B$1.49B$1.09B$631.4M$658.94M$689.37M$0$999.39M$0$0$0$0$0$0$0$0$0$0$0$0
Other Long-Term Assets$12.55B$30.05B$5.16B$144.58B$172.24B$28B$4.21B$0$4.68B$6.17B$2.18B$2.45B$2.1B$980.46M$810.97M$1.19B-$13.28B$1.06B-$14.32B$4.76B$3.42B$3.42B$2.52B$2.6B$4.48B$4.09B$3.23B$996.24M$2.89B$2.7B
Total Long-Term Assets$310.41B$224.73B$222.85B$210.64B$236.96B$220.62B$136.56B$178.99B$153.52B$119.44B$95.73B$95.22B$77.96B$24.85B$18.88B$17.64B$13.28B$18.1B$14.32B$19.35B$6.72B$6.94B$3.37B$3.4B$4.86B$4.93B$4.12B$4.13B$5.69B$5.47B
Other Assets$0$0$0$0$0$0$0$0$0$0$0$0$0$19K$0$0$10.54B$0$11.35B$0$0$0$0$0$0$0$0$0$0$0
Total Assets$385.37B$284.31B$295.12B$277.51B$300.3B$288.97B$235.32B$227.99B$196.94B$155.59B$130.79B$132.85B$105.38B$41.21B$30.95B$29.41B$28.19B$27.71B$28.79B$27.23B$11.42B$10.77B$8.98B$5.98B$7.35B$7.24B$7.38B$6.02B$7.2B$6.76B
Liabilities
Current Liabilities
Accounts Payable$22.94B$19.18B$17.12B$11.43B$9.85B$9.73B$8.15B$12.06B$10.26B$10.15B$10.24B$11.77B$10.78B$6.14B$1.22B$1.22B$1B$1.01B$1.18B$1.23B$381.7M$402.24M$720.25M$472.57M$115.79M$478.41M$399.04M$402.23M$410.01M$492.08M
Short-Term Debt$47.17B$35.56B$25.75B$32.4B$46.29B$48.86B$24.29B$21.99B$20.32B$17.02B$16.72B$11.48B$7.25B$7.65B$4.43B$3.57B$3.11B$4.04B$3.17B$2.48B$1.45B$1.55B$858.97M$1.31B$1.03B$988.45M$727.53M$392.86M$513.43M$298.78M
Current Income Tax Payable$0$0$1.03B$2.32B$1.16B$2.48B$1.04B$3.38B$934.65M$1.62B$886.47M$1.16B$1.55B$1.13B$790.25M$728.6M$634.67M$134.93M$221.56M$208.87M$184.04M$136.43M$119.12M$68.92M$60.59M$147.97M$364.72M$23.15M$65.44M$70.41M
Current Unearned Revenue$0$0$1.08B$4.44B$5.63B$5.16B$43.51B$8.57B$2.23B$2.06B$1.28B$1.59B$2.18B$6.34B$6.06B$4.32B$634.67M$2.36B$221.56M$208.87M$339.11M$139.76M$1.43B$412.16M$361.5M$217.16M$694.72M$142.19M$177.65M$189.91M
Other Current Liabilities$22.82B$23.81B$41.25B$13.28B$12.01B$11.84B$6.84B$15.65B$8.47B$2.97B$2.92B-$205.15M$963.66M$2.3B$6.02B$494.12M$416.34M$2.78B$524.33M$558.56M$1.71B$2.27B$798.8M$397.56M$642.88M$670.1M$686.31M$347.68M$370.53M$300.94M
Total Current Liabilities$94.1B$79.59B$88.49B$65.67B$76.69B$79.48B$87.24B$54.83B$42.5B$33.01B$32.63B$29.51B$23.58B$16.36B$12.15B$10.39B$4.81B$8.52B$4.79B$7.22B$3.73B$4.36B$3.51B$2.9B$2.27B$2.4B$2.18B$1.17B$1.36B$1.16B
Long-Term Liabilities
Long-Term Debt$111.82B$78.17B$77.67B$90.63B$89.24B$68.07B$58.66B$77.08B$87.32B$76.83B$58.59B$61.83B$50.67B$10.21B$6.81B$10.11B$11.06B$11.12B$12.83B$13.59B$4.2B$3.85B$2.78B$820.84M$1.22B$1.43B$1.92B$2.41B$3.73B$3.76B
Long-Term Unearned Revenue$0$0$1.22B$0$0$0$0$2.81B$7.33B$3.37B$2.14B$1.97B$1.61B$234.03M$297.03M$2.03B$0$365.65M$100.57M$166.7M$264.27M$109.65M$0$0$0$0$0$0$0$0
Long-Term Deferred Tax Liabilities$9.16B$5.84B$7.91B$11.55B$15.39B$12.83B$4.49B$8.79B$6.86B$12.26B$13.16B$12.96B$9.68B$113.3M$128.66M$167.9M$192.53M$181.87M$265.14M$316.66M$307.23M$362.67M$367.67M$210.24M$448.2M$204.47M$23.78M$61.6M$122.82M$109.22M
Other Long-Term Liabilities$36.64B$27.89B$31.2B$37.11B$39.57B$46.54B$31.16B$22.76B$15.19B$4.61B-$1.62B-$1.78B-$1.96B$1.94B$3.25B-$111.09M-$131M$830.14M$19K$937.55M$746.89M$525.71M$232.68M$133.77M$181.06M$149.94M$197.25M$182.09M$386.81M$239.88M
Total Long-Term Liabilities$162.65B$116.59B$123.01B$144.58B$149.66B$133.97B$101.51B$116.25B$114.82B$94.35B$76.02B$79.01B$63.75B$11.55B$9.73B$13.46B$12.54B$13.97B$14.72B$15.49B$5.52B$4.85B$3.38B$1.16B$1.85B$1.79B$2.14B$2.66B$4.24B$4.11B
Other Liabilities$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$4.75B$0$3.92B$0$0$0$0$0$0$0$0$0$0$0
Total Liabilities$256.75B$196.18B$211.51B$210.25B$226.35B$213.45B$188.75B$171.09B$157.32B$127.36B$108.65B$108.52B$87.33B$27.91B$21.88B$23.85B$22.1B$22.5B$23.43B$22.7B$9.25B$9.21B$6.89B$4.06B$4.11B$4.18B$4.32B$3.82B$5.6B$5.27B
Stockholders' Equity
Preferred Stock$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Common Stock$1.51B$1.51B$1.51B$1.51B$1.51B$1.51B$1.51B$1.51B$1.51B$1.51B$1.51B$1.51B$1.51B$1.51B$1.35B$1.19B$1.19B$1.19B$1.18B$1.03B$1.03B$1.03B$1.03B$870.79M$870.79M$869.29M$789.24M$660.65M$643.51M$643.04M
Retained Earnings$46.46B$17.06B$10.31B$12.67B$28.52B$55.65B$24.92B$35.19B$24.89B$18.69B$13.68B$10.99B$7.54B$4.76B$3.35B$1.4B$272.05M-$323.82M-$579.47M-$1.21B-$1.38B-$1.73B-$1.33B-$638.12M$25.49M$598.79M$373.23M$331.96M$144.92M$115.88M
Comprehensive Income & Other$40.47B$34.74B$37.81B$26.34B$18.9B$5.28B-$992.54M$1.83B$2.01B$1.33B$1.65B$3.41B$1.07B$1.57B$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Other Stockholders' Equity$62.59B$54.45B$58.68B$42.85B$32.98B$7.35B$10.92B$11.44B$6.35B$2.46B$1.32B$5.48B$3.3B$3.65B$1.22B$1.32B$1.51B$1.5B$1.82B$1.99B$1.88B$1.83B$1.81B$1.39B$2.04B$1.21B$1.24B$807.33M$744.85M$722.96M
Total Equity$110.56B$73.02B$70.5B$57.03B$63.01B$64.51B$37.35B$48.14B$32.74B$22.65B$16.51B$17.98B$12.35B$9.92B$5.92B$3.92B$2.97B$2.36B$2.42B$1.81B$1.53B$1.12B$1.5B$1.63B$2.94B$2.68B$2.4B$1.8B$1.53B$1.48B
Minority Interest$18.06B$15.1B$13.11B$10.23B$10.94B$11.01B$9.22B$8.77B$6.88B$5.58B$5.63B$6.36B$5.71B$3.39B$3.15B$1.64B$3.11B$2.84B$2.94B$2.72B$640.11M$435.46M$586.06M$290.57M$297.71M$375.52M$658.68M$393.06M$70.84M$10.85M
Total Liabilities and Equity$367.31B$269.21B$282.01B$267.28B$289.36B$277.96B$226.1B$219.22B$190.06B$150.01B$125.16B$126.49B$99.68B$37.82B$27.8B$27.77B$25.07B$24.86B$25.86B$24.51B$10.78B$10.33B$8.39B$5.69B$7.05B$6.86B$6.72B$5.62B$7.13B$6.75B
Supplementary Data
Total Debt$164.02B$119.46B$102.25B$128.31B$141B$123.47B$90.14B$99.07B$107.64B$93.85B$75.3B$73.31B$57.92B$17.86B$13.06B$15.37B$16.15B$17.19B$17.96B$15.68B$5.65B$5.39B$3.64B$2.13B$2.25B$2.42B$2.64B$2.81B$4.24B$4.06B
Net Debt$130.01B$96.01B$97.07B$84.57B$108.35B$94.02B$68.87B$74.7B$86.58B$80.06B$59.07B$52.73B$45.52B$9.21B$6.65B$9.93B$11.81B$14.3B$14.87B$13.29B$2.83B$3.33B$1.57B$1.2B$1.53B$1.53B$950.95M$2.13B$4.02B$3.83B
Cash Flow Statement
PeriodFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016FY 2015FY 2014FY 2013FY 2012FY 2011FY 2010FY 2009FY 2008FY 2007FY 2006FY 2005FY 2004FY 2003FY 2002FY 2001FY 2000FY 1999FY 1998FY 1997
CurrencyUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Period Ending2026-03-312025-03-312024-03-312023-03-312022-03-312021-03-312020-03-312019-03-312018-03-312017-03-312016-03-312015-03-312014-03-312013-03-312012-03-312011-03-312010-03-312009-03-312008-03-312007-03-312006-03-312005-03-312004-03-312003-03-312002-03-312001-03-312000-03-311999-03-311998-03-311997-03-31
Operating Activities
Net Income$33.38B$7.28B$1.32B-$4.99B-$9.24B$32.07B-$5.06B$9.19B$7.82B$9.31B$3.53B$4.82B$3.7B$4.11B$3.99B$3.04B$610.87M$677.96M$686.09M$182M$363.5M-$378.16M-$676.42M-$631.54M-$560.59M$102.61M$303.44M$258.56M$68.23M$57.43M
Depreciation & Amortization$6.15B$5.47B$5.42B$5.64B$5.38B$5.38B$12.96B$10.7B$10.02B$9.3B$8.85B$7.09B$5.68B$2.56B$2.14B$1.82B$1.93B$1.88B$1.76B$1.19B$507.93M$419.5M$207.58M$132.03M$74.21M$50.98M$206.28M$186.18M$186.18M$117.25M
Deferred Income Tax$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Stock-Based Compensation$0$0$0$0$0$0$0$0$0$0$0$26.13M$486K$13K$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
Changes in Working Capital:
  Accounts Receivable-$5.34B-$3.21B-$3.01B-$3.27B-$2.57B-$1.82B-$1.53B-$1.2B-$1.07B-$1.74B-$320.48M-$539.12M-$669.86M-$369.14M$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
  Inventory-$283.31M-$252.64M$34.33M-$119.56M-$73.41M$39.64M-$2.37B-$2.97B-$3.29B-$1.69B-$2.56B$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$17.28M$2.99M-$69.73M
  Accounts Payable$3.69B$0$2.06B$2.78B$1.86B$1.26B$560.42M$683.55M$1.09B$100.24M-$4.41M$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
  Other Working Capital$2.48B-$4.86B$1B-$5.79B$13.78B$25.98M$0$282.08M-$5.37B-$2.22B-$324.89M-$535.7M-$1.03B-$221.11M$0$0$0$0$0$0$0$0$0$0$0$0$0-$298.21M-$62M$97.12M
Total Working Capital Change$544.31M-$8.33B$83.96M-$6.4B$13.01B-$498.74M-$3.34B-$3.49B-$8.66B-$3.91B-$2.88B-$363.48M$1.65B$33.55M-$50.75M$1.27B$370.12M-$173.89M-$2B-$848.29M-$98.79M-$532.41M-$634.82M$74.21M-$236.7M-$265.29M$221.25M-$280.93M-$59.01M$27.39M
Other Non-Cash Items-$45.06B-$3.15B-$5.25B$10.43B$8.06B-$33.43B$2.5B-$9B-$2.3B-$5.22B-$3.56B-$4.25B-$5.6B-$1.05B-$1.4B-$906.56M$1.31B$447.98M$549.7M$1.44B-$407.53M$200.6M$574.19M-$7.99M$223.31M-$466.86M-$728.77M-$344.89M-$73.83M$72.19M
Net Cash from Operating-$4.99B$1.29B$1.58B$4.68B$17.21B$3.52B$7.06B$7.4B$6.88B$9.48B$5.94B$7.3B$5.43B$5.65B$4.68B$5.22B$4.22B$2.83B$999.58M$1.97B$365.11M-$290.47M-$529.47M-$433.29M-$499.76M-$578.55M$2.2M-$181.07M$121.57M$274.26M
Investing Activities
Capital Expenditures-$11.61B-$5.4B-$3.93B-$4B-$5.27B-$4.09B-$7.78B-$8.62B-$6.73B-$5.83B-$8.6B-$8.83B-$8.66B-$3.47B-$2.87B-$1.32B-$1.41B-$1.52B-$2.18B$0-$1.2B-$574.41M-$388.26M-$407.4M-$191.2M-$102.59M-$73.51M-$69.07M-$44.91M-$39.61M
Acquisitions-$5.55B-$1.23B-$1.85B$44.2M$909.33M$1.89B-$2.44B$163.47M$391.38M-$15.98B-$787.87M-$302.3M-$10.51B-$117.92M$0$0-$131.89M$0$12.39M-$11.65B$407.6M-$817.12M$173.82M$355.95M$66.66M-$1.87M$588.12M$43.8M-$31.64M$39.61M
Purchases of Investments-$46.04B-$16.03B-$7.34B-$5.38B-$34.59B-$35.36B-$20.03B-$19.91B-$28.45B-$11.57B-$3.17B-$3.6B-$11.82B-$2.33B-$25.31M-$307.28M-$358.04M-$201.29M-$287.87M-$720.18M-$558.85M-$186.84M-$245.98M-$211.05M-$532.01M-$1.47B-$1.89B-$694.83M-$232.93M-$451.49M
Sales of Investments$34.38B$11.41B$7.7B$9.77B$20.57B$31.32B$3.16B$11.48B$5.82B$6.35B$1.57B$2.62B$3.61B$162.95M$345.25M$0$120.26M$0$279.02M$1.06B$1.12B$360.64M$954.6M$1.08B$997.85M$658.29M$1.01B$464.18M$139.28M$142.39M
Other Investing Activities-$397.5M-$3.68B$104.25M$3.02B-$679.21M-$3.04B$6.95M-$1.48B$639.65M$421.82M$556.55M-$421.16M-$289.4M-$61.81M$181.35M-$45.75M$32.74M$39.23M$143.09M-$1.94B$399.6M-$316.74M$22.98M-$63.42M-$90.23M$649.51M-$16.62M$2.03B-$109.57M-$1.74B
Net Cash from Investing-$29.22B-$10.3B-$5.31B$3.46B-$19.07B-$9.28B-$27.08B-$18.37B-$28.33B-$26.61B-$10.43B-$10.53B-$17.17B-$5.81B-$2.37B-$1.67B-$1.75B-$1.68B-$2.04B-$13.25B$175.92M-$1.53B$517.15M$756.36M$251.07M-$269.14M-$381.12M$1.77B-$279.76M-$2.05B
Financing Activities
Debt Repaid--$8.33B-$157.3M-$18.2B-$25.79B-$13.73B-$18.67B$5.93B-$16.07B-$15.85B-$3.32B-$10.93B-$17.22B-$2.69B$1.91B$491.63M$412.85M$1.5B-$488.02M-$8.93B-$35.62M-$573.61M-$1.98B$354.37M-$283.56M$488.55M$83.33M$1.04B$80.2M-$1.54B
Common Stock Issuance$0$0$0$0$0$0$0$0$0$0$0$0$0$0$2.03M$10.64M$22.94M$10.46M$340.9M$1.9B$16.79M$192.55M$330.56M$30.59M$69.73M$390.2M$426.12M$289.66M$0$517.33M
Common Stock Repurchases-$624.44M-$1.5B-$51K-$6.67B-$3.8B-$14.06B-$1.47B-$2.43B-$259K-$2.22B-$1.7B-$265K$0$0-$143.41M-$95K-$19.39M-$449.49M$0$0$0-$214.17M$0$0$0$0$0$0$0$0
Dividends Paid-$421.3M-$523.52M-$406.48M-$443.65M-$479.06M-$547.99M-$433.66M-$302.66M-$302.66M-$292.27M-$298.24M-$300.14M-$300.65M-$420.19M-$34.23M-$34.02M-$16.91M-$16.93M-$16.67M-$16.67M-$15.51M-$15.52M-$14.63M-$14.87M-$14.82M-$13.9M-$13.24M-$25.82M-$9.94M-$3.28M
Other Financing Activities-$7.87B-$13.36B-$4.73B-$9.41B-$10.29B$4.78B$840.86M$22.57B$13.71B-$579.84M-$164.67M-$453.34M-$744.87M-$207.43M$2.84B-$1.3B$763.05M-$50.31M$1.46B-$222.04M-$17.1M$637.65M$79.73M-$51.18M-$19.25M$30.14M$635.02M-$518.46M-$25.02M$104.16M
Net Cash from Financing$40.27B-$7.05B-$3.83B$1.21B$3.8B$13.86B$18.45B$13.91B$29.22B$15.04B$273.3M$10.86B$14.9B$2.31B-$1.24B-$2.51B-$1.01B-$1.33B$1.8B$10.85B$189.98M$1.75B$1.94B-$111.26M$8.3M$155.05M$1.4B-$1.3B$136.37M$2.17B
Forex Effect$2.88B$236.77M$3.11B$1.74B$1.25B$77.25M-$2.16M$364.62M-$496.91M-$343.48M-$131.5M$551.63M$145.28M$50.07M$1.04M-$26.55M-$3.83M-$15.05M-$44.26M$19.41M$68.88M$9.3M-$85.01M-$36.18M$22.61M$211.35M-$1.95M$45.56M$17.35M-$291.85M
Net Change in Cash$8.96B-$15.63B-$4.66B$11.09B$3.2B$8.17B-$3.09B$3.31B$7.27B-$2.44B-$4.35B$8.18B$3.31B$2.21B$1.06B$1.01B$1.45B-$206.04M$712.12M-$436.9M$798.98M-$738.59M$1.83B$174.77M-$247.91M-$688.17M$1.02B$340.99M-$4.47M$105.33M
Supplementary Data
Operating Cash Flow-$4.99B$1.29B$1.58B$4.68B$17.21B$3.52B$7.06B$7.4B$6.88B$9.48B$5.94B$7.3B$5.43B$5.65B$4.68B$5.22B$4.22B$2.83B$999.58M$1.97B$365.11M-$290.47M-$529.47M-$433.29M-$499.76M-$578.55M$2.2M-$181.07M$121.57M$274.26M
Capital Expenditure-$11.61B-$5.4B-$3.93B-$4B-$5.27B-$4.09B-$7.78B-$8.62B-$6.73B-$5.83B-$8.6B-$8.83B-$8.66B-$3.47B-$2.87B-$1.32B-$1.41B-$1.52B-$2.18B$0-$1.2B-$574.41M-$388.26M-$407.4M-$191.2M-$102.59M-$73.51M-$69.07M-$44.91M-$39.61M
Free Cash Flow-$16.6B-$4.11B-$2.35B$679.15M$11.94B-$566.16M-$724.28M-$1.22B$150.25M$3.65B-$2.66B-$1.53B-$3.23B$2.18B$1.8B$3.9B$2.81B$1.31B-$1.18B$1.97B-$831.73M-$864.88M-$917.74M-$840.69M-$690.96M-$681.14M-$71.3M-$250.14M$76.67M$234.64M
Cash at Beginning$25.06B$39.08B$43.74B$32.65B$29.45B$21.28B$24.37B$21.06B$13.79B$16.23B$20.58B$12.4B$9.09B$6.41B$5.35B$4.34B$2.89B$3.1B$2.38B$2.82B$2.02B$2.76B$931.79M$757.02M$1B$1.69B$668.79M$327.79M$222.64M$117.31M
Cash at End$34.01B$23.45B$39.08B$43.74B$32.65B$29.45B$21.28B$24.37B$21.06B$13.79B$16.23B$20.58B$12.4B$8.62B$6.41B$5.35B$4.34B$2.89B$3.1B$2.38B$2.82B$2.02B$2.76B$931.79M$757.02M$1B$1.69B$668.79M$218.17M$222.64M