SILVERTON ENERGY, INC. (SLTN)
Silverton Energy, Inc. does not have significant operations. It intends to merge with and into or to acquire an existing business. The company was formerly known as Meta Gold, Inc. and changed its name to Silverton Energy, Inc. in October 2014. Silverton Energy, Inc. was founded in 2010 and is based in Stateline, Nevada.
Sector: Rubber & Plastics Footwear
Industry: Financial - Conglomerates
Silverton Energy, Inc.
OTC:SLTNFinancial Services · Financial - Conglomerates
Mkt Cap$7.76M
Float36.67M
O/S52.42M
Inst Own-
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$62K
Net Income-$258K
Total Assets$16K
Free Cash Flow-$358K
Debt & Equity
Preferred 100%
Total Debt$0
Total Equity-$1K
Preferred Stock$1.08M
Shares Outstanding
Short Interest
Split History1 split · 1 reverse
- 1:5Reverse splitSep 3, 20095 shares → 1
Balance Sheet Details
Assets$16K
Liabilities$18K
Accounts Receivable$0
Accounts Payable$18K
Inventory$0
PP&E (Net)$13K
Goodwill$3K
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 |
| Revenue | $62K | $188K | $132K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| YoY Growth | -66.8% | 42.0% | - | - | - | - | - | - | - | - |
| Cost of Revenue | $0 | $316K | $107K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | -$128K | $25K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin | - | -68.4% | 18.7% | - | - | - | - | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $320K | $569K | $26K | $4K | $11K | $126K | $232K | $24K | $17K | $14K |
| Other | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $320K | $569K | $26K | $4K | $11K | $126K | $232K | $24K | $17K | $14K |
| Operating Income (EBIT) | -$258K | -$698K | -$2K | -$4K | -$11K | -$126K | -$232K | -$24K | -$17K | -$14K |
| Operating Margin | -414.3% | -372.0% | -1.2% | - | - | - | - | - | - | - |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $13K | $0 | $0 | $0 | $0 |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Income (Expense) | -$231 | $703 | $0 | $392K | -$53K | -$13K | -$4K | $0 | $0 | $0 |
| Income Before Tax (EBT) | -$258K | -$697K | -$2K | $387K | -$64K | -$139K | -$236K | -$24K | -$17K | -$14K |
| Income Tax Expense | $0 | $0 | -$395 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income | -$258K | -$697K | -$1K | $387K | -$64K | -$139K | -$236K | -$24K | -$17K | -$14K |
| Net Income Margin | -414.6% | -371.7% | -0.9% | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||||
| EPS | -0.00 | -0.01 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Diluted EPS | -0.00 | -0.01 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average OS | 65.60M | 95.60M | 94.60M | 52.42M | 52.42M | 52.42M | 52.42M | 63.72M | 61.65M | 60.89M |
| EBITDA | -$258K | -$575K | $6K | -$4K | -$11K | $0 | $0 | $0 | -$17K | -$14K |
| EBITDA Margin | -414.3% | -306.8% | 4.2% | - | - | - | - | - | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 |
| Assets | |||||||||
| Current Assets | |||||||||
| Cash and Cash Equivalents | -$14 | $101K | $22K | $0 | $0 | $12K | $844 | $5K | $3K |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | -$14 | $101K | $22K | $0 | $0 | $12K | $844 | $5K | $3K |
| Accounts Receivable | $0 | $19K | $0 | $0 | $0 | $24K | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | $943 | $47K | $1K | $0 | $0 | $0 |
| Total Current Assets | -$14 | $120K | $22K | $943 | $47K | $37K | $844 | $7K | $3K |
| Long-Term Assets | |||||||||
| Property, Plant & Equipment Net | $13K | $2.27M | $413K | $0 | $0 | $0 | $0 | $0 | $0 |
| Goodwill | $3K | $551K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $551K | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $0 | $1.98M | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Assets | $16K | $2.82M | $2.94M | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $16K | $2.94M | $2.97M | $943 | $47K | $37K | $844 | $7K | $3K |
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts Payable | $18K | $19K | $0 | $0 | $23K | $84K | $27K | $22K | $12K |
| Short-Term Debt | $0 | $0 | $150K | $301K | $301K | $229K | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | -$18K | -$6K | $0 |
| Other Current Liabilities | $0 | $0 | $15K | $92K | $0 | $0 | $0 | $0 | $0 |
| Total Current Liabilities | $18K | $19K | $165K | $394 | $376K | $317K | $45K | $28K | $12K |
| Long-Term Liabilities | |||||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $18K | $19K | $165K | $394K | $376K | $317K | $45K | $28K | $12K |
| Stockholders' Equity | |||||||||
| Preferred Stock | $1.08M | $3K | $1K | $0 | $0 | $297K | $0 | $0 | $0 |
| Common Stock | $216K | $96K | $95K | $52K | $52K | $52K | $105K | $11K | $11K |
| Retained Earnings | -$1.22M | -$792K | -$95K | -$499K | -$435K | -$297K | -$61K | -$37K | $0 |
| Comprehensive Income & Other | $0 | $0 | -$95K | $0 | $0 | -$297K | -$61K | -$37K | -$21K |
| Other Stockholders' Equity | $1M | $3.62M | $2.8M | $54K | $54K | -$36K | -$88K | $5K | -$21K |
| Total Equity | -$1K | $2.92M | $2.8M | -$393K | -$329K | -$280K | -$44K | -$21K | -$10K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $16K | $2.94M | $2.97M | $943 | $47K | $37K | $844 | $7K | $3K |
| Supplementary Data | |||||||||
| Total Debt | $0 | $0 | $150K | $301K | $301K | $210K | $18K | $6K | $0 |
| Net Debt | $14 | -$101K | $128K | $301 | $301K | $198K | $18K | $771 | -$3K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 |
| Operating Activities | |||||||||
| Net Income | -$258K | -$697K | -$1K | -$64K | -$139K | -$236K | -$24K | -$17K | -$14K |
| Depreciation & Amortization | $0 | $122K | $7K | $0 | $126K | $232K | $24K | $0 | $0 |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | |||||||||
| Accounts Receivable | $0 | -$19K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Accounts Payable | -$47K | $19K | $0 | $0 | $70K | $0 | $0 | $0 | $0 |
| Other Working Capital | -$53K | -$15K | $15K | $4K | $14K | $60K | $7K | $9K | $5K |
| Total Working Capital Change | -$100K | -$15K | $15K | $4K | $84K | $60K | $7K | $9K | $5K |
| Other Non-Cash Items | $0 | $0 | -$396 | $0 | -$126K | -$232K | -$24K | $0 | $0 |
| Net Cash from Operating | -$358K | -$590K | $21K | -$60K | -$55K | -$176K | -$17K | -$8K | -$9K |
| Investing Activities | |||||||||
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Acquisitions | $0 | $0 | $200K | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | -$2.75M | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $2K | $0 | $2.6M | $46K | -$23K | -$24K | $0 | $0 | $0 |
| Net Cash from Investing | $2K | $0 | $50K | $46K | -$23K | -$24K | $0 | $0 | $0 |
| Financing Activities | |||||||||
| Debt Repaid | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | -$1.53M | $669K | $0 | $0 | $0 | $0 | $0 | $5K | $11K |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $1.78M | $0 | $150K | $14K | $0 | $0 | $13K | $5K | $367 |
| Net Cash from Financing | $257K | $669K | $150K | $14K | $65K | $210K | $13K | $10K | $11K |
| Forex Effect | -$2K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$101K | $79K | $221K | $267 | -$12K | $11K | -$4K | $2K | $3K |
| Supplementary Data | |||||||||
| Operating Cash Flow | -$358K | -$590K | $21K | -$60K | -$55K | -$176K | -$17K | -$8K | -$9K |
| Capital Expenditure | $4 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Free Cash Flow | -$358K | -$590K | $21K | -$60K | -$55K | -$176K | -$17K | -$8K | -$9K |
| Cash at Beginning | $101K | $22K | -$199K | $0 | $12K | $844 | $5K | $3K | $0 |
| Cash at End | -$14 | $101K | $22K | $267 | $0 | $12K | $844 | $5K | $3K |