Tanke Biosciences Corp (TNBI)
Tanke Biosciences Corporation (TNBI) is a company dedicated to the development, production, and sale of a diverse portfolio of animal nutrition and feed additive products through its various subsidiaries. The company organizes its business into four distinct categories: organic trace mineral additives, functional regulation additives, herbal medicinal additives, and other related offerings. Among its product lineup, Tanke Biosciences provides organic trace mineral additives marketed under the Qili brand. It also produces Qilicid feed acidifiers, which are crucial for preventing microbial spoilage of raw ingredients and finished animal feeds. The company's offerings further include various seasonings and Tankeball branded flavor enhancers, designed to act as agents in the creation of blended feeds. For those seeking herbal solutions, Extra-Health, Qilimix, and Recoccider are names associated with its herbal medicinal additives, which are incorporated directly into feed products. Moreover, Tanke Biosciences manufactures and distributes a wide array of trace mineral premix products for livestock and poultry, also under the Qilimix label. Its Tankeball brand extends to natural sweeteners and attractants, specifically formulated for pigs, piglets, fish, and other aquatic animals. Another key product is a water-soluble organic multi-vitamin electrolyte, intended to be dissolved in drinking water for easy animal consumption. The company caters to a broad customer base, encompassing medium to large-scale feed production factories, major livestock operations, and individual farmers. Its products are primarily distributed and sold across the People's Republic of China, Southeast Asia, and Latin America. Tanke Biosciences Corporation was founded in 1989 and maintains its headquarters in Guangzhou, People's Republic of China.
Sector: Grain Mill Products
Industry: Asset Management
Tanke Biosciences Corporation
No splits on record
Nothing in TNBI's public trading history: no forward or reverse split has affected the share count.
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
| Revenue | $8K | $0 | $0 | $0 | $0 | $28.56M | $23.83M | $0 | $0 | $0 | $0 |
| YoY Growth | - | - | - | - | - | 19.8% | - | - | - | - | - |
| Cost of Revenue | $2K | $978 | $9K | $0 | $0 | $18.62M | $15.06M | $0 | $0 | $0 | $0 |
| Gross Profit | $7K | -$977 | -$9K | $0 | $0 | $9.94M | $8.77M | $0 | $0 | $0 | $0 |
| Gross Margin | 81.4% | - | - | - | - | 34.8% | 36.8% | - | - | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $291K | $246K | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $265K | $116K | $86K | $128K | $668K | $5.25M | $6.95M | $27K | $20K | $18K | $7K |
| Other | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Operating Expenses | $265K | $116K | $86K | $128K | $668K | $5.41M | $7.03M | $27K | $20K | $18K | $7K |
| Operating Income (EBIT) | -$258K | -$117K | -$94K | -$128K | -$668K | $4.53M | $1.74M | -$27K | -$20K | -$18K | -$7K |
| Operating Margin | -3058.9% | - | - | - | - | 15.9% | 7.3% | - | - | - | - |
| Interest Expense | $17K | $908 | $56K | $56K | $2K | $1.45M | $1.36M | $3K | $2K | $581 | $45 |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $296K | $96K | $5K | $0 | $0 | $0 |
| Other Income (Expense) | -$17K | -$3K | $12K | $30K | -$55K | -$3.93M | -$4.19M | -$3K | -$2K | -$581 | -$45 |
| Income Before Tax (EBT) | -$274K | -$120K | -$83K | -$98K | -$723K | $603K | -$2.45M | -$30K | -$22K | -$19K | -$7K |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $832K | $681K | $0 | $0 | $0 | $0 |
| Net Income | -$274K | -$120K | -$83K | -$98K | -$723K | -$210K | -$3.14M | -$30K | -$22K | -$19K | -$7K |
| Net Income Margin | -3255.8% | - | - | - | - | -0.7% | -13.2% | - | - | - | - |
| Supplementary Data | |||||||||||
| EPS | -0.01 | -0.00 | -0.00 | -0.01 | -0.06 | -0.02 | -0.24 | -0.00 | -0.05 | -0.05 | -0.02 |
| Diluted EPS | -0.01 | -0.00 | -0.00 | -0.01 | -0.06 | -0.02 | -0.24 | -0.00 | -0.05 | -0.05 | -0.02 |
| Weighted Average OS | 25.46M | 25.46M | 21.11M | 12.48M | 12.75M | 13.32M | 13.08M | 10.76M | 399,175 | 399,175 | 399,175 |
| EBITDA | -$256K | -$116K | -$18K | $0 | -$53K | $5.46M | $2.23M | -$27K | -$20K | -$18K | -$7K |
| EBITDA Margin | -3040.3% | - | - | - | - | 19.1% | 9.4% | - | - | - | - |
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
| Assets | |||||||||||
| Current Assets | |||||||||||
| Cash and Cash Equivalents | $6K | $0 | $3K | $7K | $41K | $6.17M | $7.7M | $0 | $0 | $0 | $0 |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $6K | $0 | $3K | $7K | $41K | $6.17M | $7.7M | $0 | $0 | $0 | $0 |
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 | $5.36M | $4.72M | $3.91M | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.41M | $1.19M | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | $0 | $0 | $392K | $974K | $183K | $0 | $0 | $0 |
| Total Current Assets | $11K | $0 | $3K | $7K | $41K | $22.37M | $18.91M | $0 | $0 | $750 | $0 |
| Long-Term Assets | |||||||||||
| Property, Plant & Equipment Net | $40K | $42K | $43K | $0 | $0 | $5.11M | $4.81M | $0 | $0 | $0 | $0 |
| Goodwill | $24K | $24K | $24K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $5.36M | $838K | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $0 | $0 | $0 | $0 | $135K | $328K | $0 | $0 | $0 | $0 |
| Total Long-Term Assets | $64K | $66K | $66K | $0 | $0 | $6.48M | $5.97M | $0 | $0 | $0 | $0 |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $74K | $66K | $69K | $7K | $41K | $28.85M | $24.89M | $0 | $0 | $750 | $0 |
| Liabilities | |||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | $304K | $0 | $11K | $0 | $0 | $647K | $785K | $605K | $2K | $0 | $0 |
| Short-Term Debt | $140K | $140K | $140K | $53K | $2K | $8.54M | $785K | $42K | $28K | $17K | $4K |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $1.93M | $1.33M | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $2.78M | $1.52M | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $29K | $91K | $14K | $42K | $100K | $696K | $645K | -$1.4M | $0 | $0 | $0 |
| Total Current Liabilities | $473K | $249K | $165K | $95K | $101K | $12.1M | $3.55M | $56K | $32K | $17K | $4K |
| Long-Term Liabilities | |||||||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $793K | $5.13M | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $38K | $356K | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $0 | $0 | $0 | $0 | $0 | $831K | $5.49M | $0 | $0 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $473K | $249K | $165K | $95K | $101K | $12.93M | $9.03M | $56K | $32K | $17K | $4K |
| Stockholders' Equity | |||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $25K | $25K | $21K | $21K | $5K | $13K | $13K | $3K | $3K | $3K | $3K |
| Retained Earnings | -$13.24M | -$13.25M | -$13.14M | -$13.05M | -$12.96M | $2.49M | $2.7M | -$111K | -$81K | -$59K | -$41K |
| Comprehensive Income & Other | -$274K | $0 | $0 | $0 | $0 | $1.03M | $551K | $0 | $0 | $0 | $0 |
| Other Stockholders' Equity | $12.82M | $13.04M | $13.02M | $12.95M | $12.89M | $13.25M | $13.14M | $51K | $45K | $39K | $33K |
| Total Equity | -$399K | -$183K | -$96K | -$88K | -$60K | $15.75M | $15.85M | -$56K | -$32K | -$17K | -$4K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $171K | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $74K | $66K | $69K | $7K | $41K | $28.68M | $24.89M | $0 | $0 | $750 | $0 |
| Supplementary Data | |||||||||||
| Total Debt | $140K | $140K | $140K | $53K | $2K | $9.33M | $5.92M | $42K | $31K | $17K | $4K |
| Net Debt | $134K | $140K | $137K | $46K | -$40K | $3.16M | -$1.78M | $42K | $31K | $17K | $4K |
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 |
| Operating Activities | |||||||||||
| Net Income | -$274K | -$120K | -$83K | -$98K | -$723K | -$229K | -$3.14M | $0 | -$22K | -$19K | -$7K |
| Depreciation & Amortization | $2K | $978 | $9K | $128K | $668K | $636K | $400K | $0 | $0 | $0 | $0 |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $19K | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $0 | $70 | $663K | $0 | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | |||||||||||
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 | -$172K | -$170K | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | -$227K | $173K | $0 | $0 | $0 | $0 |
| Accounts Payable | $224K | $67K | $11K | $0 | $0 | -$138K | $153K | $7K | $2K | $0 | $0 |
| Other Working Capital | $12K | $17K | $9K | $3K | $2K | -$4.74M | $323K | $3K | $750 | $0 | $0 |
| Total Working Capital Change | $236K | $84K | $20K | $3K | $2K | -$5.27M | $480K | $10K | $2K | -$750 | $0 |
| Other Non-Cash Items | $0 | $0 | -$20K | -$93K | -$613K | $3.68M | $5.8M | -$24K | $6K | $6K | $3K |
| Net Cash from Operating | -$37K | -$35K | -$75K | -$59K | -$4K | -$1.18M | $3.54M | -$14K | -$13K | -$13K | -$4K |
| Investing Activities | |||||||||||
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 | -$1.34M | -$1.23M | $0 | $0 | $0 | $0 |
| Acquisitions | $0 | $0 | $0 | $0 | $0 | $190K | $76K | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | -$861K | -$2.93M | $0 | $0 | $0 | $0 |
| Net Cash from Investing | $0 | $0 | $0 | $0 | $0 | -$1.53M | -$3.56M | $0 | $0 | $0 | $0 |
| Financing Activities | |||||||||||
| Debt Repaid | - | - | - | - | - | - | -$6.52M | - | - | - | - |
| Common Stock Issuance | $43K | $4K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $28K | $0 | $0 | $45K | $475K | -$707K | -$329K | $0 | $0 | $0 |
| Net Cash from Financing | $43K | $32K | $70K | $25K | $45K | $1.12M | $5.82M | $14K | $13K | $13K | $4K |
| Forex Effect | $0 | $0 | $0 | $0 | $0 | $58K | -$322K | $0 | $0 | $0 | $0 |
| Net Change in Cash | $6K | -$3K | -$5K | -$34K | $41K | -$1.53M | $5.48M | $0 | $0 | $0 | $0 |
| Supplementary Data | |||||||||||
| Operating Cash Flow | -$37K | -$35K | -$75K | -$59K | -$4K | -$1.18M | $3.54M | -$14K | -$13K | -$13K | -$4K |
| Capital Expenditure | -$3 | $0 | $0 | -$3 | $0 | -$1.34M | -$1.23M | $0 | $0 | $0 | $0 |
| Free Cash Flow | -$37K | -$35K | -$75K | -$59K | -$4K | -$2.52M | $2.31M | -$14K | -$13K | -$13K | -$4K |
| Cash at Beginning | $0 | $3K | $7K | $41K | $0 | $7.7M | $2.22M | $0 | $0 | $0 | $0 |
| Cash at End | $6K | $0 | $3K | $7K | $41K | $6.17M | $7.7M | $0 | $0 | $0 | $0 |