T-REX Acquisition Corp. (TRXA)
Based in Plantation, Florida, T-REX Acquisition Corp. is a technology company with operations focused on cryptocurrency mining. It was founded in 2008.
Sector: Finance Services
Industry: Information Technology Services
T-REX Acquisition Corp.
OTC:TRXAFinancial Services · Shell Companies
Mkt Cap$25.93M
Float24.89M
O/S30.15M
Inst Own-
SI<0.1%
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$32K
Net Income-$2.54M
Total Assets$774K
Free Cash Flow-$764K
Debt & Equity
Total Debt$706K
Total Equity-$1.06M
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in TRXA's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$774K
Liabilities$1.84M
Accounts Receivable$0
Accounts Payable$0
Inventory$0
PP&E (Net)$588K
Goodwill$0
Intangible Assets$0
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 |
| Revenue | $32K | $16K | $56K | $62K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$37K | $0 | $203K | $0 |
| YoY Growth | 104.7% | -71.6% | -10.1% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | $119K | $30K | $572K | $42K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $38K | $49K | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | -$86K | -$14K | -$517K | $20K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$38K | -$49K | $0 | -$37K | $0 | $203K | $0 |
| Gross Margin | -266.1% | -91.2% | -928.5% | 32.2% | - | - | - | - | - | - | - | - | - | - | 100.0% | - | 100.0% | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $988K | $949K | $1.3M | $1.3M | $168K | $64K | $63K | $57K | $64K | $66K | $144K | $38K | $49K | $95K | $315K | $1.22M | $386K | $1K |
| Other | $1.04M | $32K | $20K | $0 | $300K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $36K | $161K | $62K | $0 |
| Total Operating Expenses | $2.03M | $981K | $1.32M | $1.3M | $468K | $64K | $63K | $57K | $64K | $66K | $144K | $38K | $49K | $95K | $351K | $1.38M | $448K | $1K |
| Operating Income (EBIT) | -$2.12M | -$996K | -$1.84M | -$1.28M | -$468K | -$85K | -$105K | -$99K | -$121K | -$138K | -$280K | -$38K | -$49K | -$95K | -$387K | -$1.38M | -$245K | -$1K |
| Operating Margin | -6531.0% | -6293.1% | -3306.7% | -2061.8% | - | - | - | - | - | - | - | - | - | - | 1061.5% | - | -121.0% | - |
| Interest Expense | $108K | $27K | $2K | $18K | $0 | $3K | $3K | $3K | $3K | $3K | $3K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Income (Expense) | -$420K | -$27K | $0 | -$18K | $0 | -$3K | -$3K | -$50K | -$3K | -$3K | -$3K | $0 | $516K | $399K | $0 | $487K | $0 | $0 |
| Income Before Tax (EBT) | -$2.54M | -$1.02M | -$1.84M | -$1.29M | -$468K | -$88K | -$107K | -$149K | -$123K | -$141K | -$283K | -$38K | $467K | $304K | -$387K | -$1.04M | -$245K | -$1K |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$141K | $0 | $0 | $0 | $125K | $0 | $0 |
| Net Income | -$2.54M | -$1.02M | -$1.84M | -$1.29M | -$168K | -$69K | -$107K | -$149K | -$123K | -$141K | -$283K | -$38K | $467K | $304K | -$387K | -$1.5M | -$245K | -$1K |
| Net Income Margin | -7828.2% | -6466.6% | -3306.7% | -2090.6% | - | - | - | - | - | - | - | - | - | - | 1061.5% | - | -121.0% | - |
| Supplementary Data | ||||||||||||||||||
| EPS | -0.13 | -0.06 | -0.10 | -0.08 | -0.04 | -0.67 | -1.04 | -1.45 | -1.20 | -1.37 | -2.74 | -0.37 | 4.53 | 2.95 | -3.76 | -14.59 | -2.86 | -0.01 |
| Diluted EPS | -0.13 | -0.06 | -0.10 | -0.08 | -0.04 | -0.67 | -1.04 | -1.45 | -1.20 | -1.37 | -2.74 | -0.37 | 4.53 | 2.95 | -3.76 | -14.59 | -2.86 | -0.01 |
| Weighted Average OS | 20.16M | 18.22M | 18.83M | 16.28M | 10.95M | 103,073 | 103,073 | 103,073 | 103,073 | 103,046 | 103,046 | 103,046 | 103,073 | 103,046 | 103,046 | 103,046 | 85,850 | 85,850 |
| EBITDA | -$2.38M | -$981K | -$1.35M | -$1.27M | -$11K | -$4K | -$3K | $0 | -$4K | -$6K | -$10K | $0 | $467K | $304K | -$387K | -$891K | -$189K | -$1K |
| EBITDA Margin | -7337.8% | -6198.6% | -2417.6% | -2052.0% | - | - | - | - | - | - | - | - | - | - | 1061.5% | - | -93.3% | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 |
| Assets | ||||||||||||||||||
| Current Assets | ||||||||||||||||||
| Cash and Cash Equivalents | $50K | $36 | $24K | $104 | $0 | $0 | $0 | $0 | $0 | $0 | $26 | $63 | $0 | $0 | $0 | $0 | $18K | $24K |
| Short-Term Investments | $18K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $50K | $36 | $24K | $104 | $0 | $0 | $0 | $0 | $0 | $0 | $26 | $63 | $0 | $0 | $0 | $0 | $18K | $24K |
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $36K | $51K | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $18K | $0 |
| Other Current Assets | $18K | $0 | $0 | $9K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Current Assets | $96K | $152K | $185K | $57K | $0 | $0 | $0 | $0 | $0 | $0 | $26 | $63 | $0 | $0 | $0 | $36K | $86K | $24K |
| Long-Term Assets | ||||||||||||||||||
| Property, Plant & Equipment Net | $588K | $0 | $15K | $432K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $162K | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $460K | $0 |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $90K | $0 | $152K | $409K | $0 | $0 | $0 | $63K | $105K | $0 | $234K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Assets | $679K | $0 | $167K | $841K | $0 | $0 | $0 | $0 | $105K | $0 | $234K | $0 | $0 | $0 | $0 | $0 | $622K | $0 |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $11K | $21K | $63K | $0 | $162K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $774K | $152K | $353K | $898K | $0 | $11K | $21K | $63K | $105K | $162K | $234K | $63 | $0 | $0 | $0 | $36K | $709K | $24K |
| Liabilities | ||||||||||||||||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | $0 | $54K | $60K | $19K | $1K | $3K | $0 | $4K | $0 | $0 | $0 | $3K | $0 | $516K | $225K | $295K | $160K | $990 |
| Short-Term Debt | $706K | $369K | $70K | $0 | $0 | $54K | $54K | $54K | $54K | $54K | $54K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8K | $0 |
| Other Current Liabilities | $118K | $92K | $560K | $139K | $45K | $360K | $356K | $287K | $231K | $165K | $96K | $792 | $0 | $0 | $20K | $0 | $763K | $0 |
| Total Current Liabilities | $1.33M | $1.26M | $629K | $139K | $46K | $477K | $410K | $345K | $285K | $219K | $150K | $692 | $654K | $1.12M | $1.02M | $1.07M | $931K | $990 |
| Long-Term Liabilities | ||||||||||||||||||
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $504K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $36K | $0 | $0 |
| Total Long-Term Liabilities | $504K | $0 | $0 | $19K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $36K | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | -$19K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $1.84M | $1.26M | $629K | $139K | $46K | $477K | $410K | $345K | $285K | $219K | $150K | $692K | $654K | $1.12M | $1.02M | $1.11M | $931K | $990 |
| Stockholders' Equity | ||||||||||||||||||
| Preferred Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Common Stock | $3K | $2K | $2K | $2K | $15K | $103 | $103 | $103 | $103 | $103 | $103 | $103 | $103K | $103K | $103K | $103K | $86K | $86K |
| Retained Earnings | -$9.56M | -$7.02M | -$6M | -$4.16M | -$2.87M | -$2.4M | -$2.31M | -$2.2M | -$2.05M | -$1.93M | -$1.79M | -$698K | -$661K | -$1.83M | -$1.73M | -$1.79M | -$247K | -$1K |
| Comprehensive Income & Other | $319K | $15K | $0 | $0 | $0 | $1.11M | $0 | $1.11M | $1.06M | $0 | $0 | -$706K | -$706K | $0 | $0 | $0 | $0 | $0 |
| Other Stockholders' Equity | $8.49M | $5.91M | $5.72M | $4.92M | $2.81M | $1.92M | $1.92M | $1.92M | $1.87M | $1.87M | $1.87M | $7K | -$96K | $609K | $609K | $609K | -$61K | -$61K |
| Total Equity | -$1.06M | -$1.11M | -$276K | $759K | -$46K | -$477K | -$389K | -$282K | -$180K | -$57K | $84K | -$692K | -$654K | -$1.12M | -$1.02M | -$1.07M | -$222K | $23K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | $774K | $152K | $353K | $898K | $0 | $0 | $21K | $63K | $105K | $162K | $234K | $63 | $0 | $0 | $0 | $36K | $709K | $24K |
| Supplementary Data | ||||||||||||||||||
| Total Debt | $706K | $369K | $70K | $0 | $0 | $54K | $54K | $54K | $54K | $54K | $54K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Debt | $656K | $369K | $46K | -$104 | $0 | $54K | $54K | $54K | $54K | $54K | $54K | -$63 | $0 | $0 | $0 | $0 | -$18K | -$24K |
Cash Flow Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 |
| Operating Activities | ||||||||||||||||||
| Net Income | -$2.54M | -$1.02M | -$1.84M | -$1.29M | -$337K | -$72K | -$107K | -$149K | -$123K | -$34K | -$283K | -$38K | $467K | -$387K | -$387K | -$1.5M | -$245K | -$1K |
| Depreciation & Amortization | $51K | $15K | $495K | $24K | $457K | $81K | $102K | $102K | $117K | $132K | $270K | $123K | $0 | $0 | $0 | $0 | $56K | $0 |
| Deferred Income Tax | $0 | $0 | $0 | -$994K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $222K | $338K | $647K | $994K | $300K | $21K | $42K | $42K | $57K | $72K | $36K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | ||||||||||||||||||
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $36K | $0 | $15K | -$51K | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $18K | -$18K | $0 |
| Accounts Payable | $5K | -$6K | $45K | $18K | -$3K | $80 | -$600 | -$12K | $4K | $375 | $3K | $0 | -$516K | $155K | $0 | $135K | $160K | $0 |
| Other Working Capital | $125K | $46K | $465K | $8K | $39K | $51K | $66K | $72K | $63K | $16K | $40K | $38K | $49K | $196K | $0 | $8K | $770K | $0 |
| Total Working Capital Change | $130K | $40K | $510K | $26K | $37K | $51K | $65K | $60K | $66K | $16K | $43K | $38K | -$467K | $387K | $251K | $176K | $861K | $990 |
| Other Non-Cash Items | $1.37M | $15K | $647K | $1.01M | -$459K | -$60K | -$60K | -$55K | -$117K | -$186K | -$170K | -$123K | -$516K | $0 | $136K | $0 | $6K | $0 |
| Net Cash from Operating | -$764K | -$615K | -$188K | -$233K | -$2K | $21K | $42K | $0 | $0 | -$26 | -$104K | $63 | $0 | $0 | $0 | -$1.33M | $678K | -$293 |
| Investing Activities | ||||||||||||||||||
| Capital Expenditures | -$371K | $0 | -$88K | -$446K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$680K | $0 | -$680K | $0 |
| Acquisitions | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $300 | $622K | $0 | $0 |
| Net Cash from Investing | -$371K | $0 | -$88K | -$446K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$680K | $622K | -$680K | $0 |
| Financing Activities | ||||||||||||||||||
| Debt Repaid | -$349K | -$591K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | $835K | $0 | $300K | $561K | $0 | $0 | $0 | $0 | $0 | $50K | $50K | $0 | $0 | $0 | $0 | $688K | $0 | $25K |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $0 | -$70K | $118K | $0 | $0 | $0 | $0 | $0 | -$50K | $104K | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Cash from Financing | $1.18M | $591K | $300K | $679K | $0 | $0 | $0 | $0 | $0 | $50K | $104K | $0 | $0 | $0 | $0 | $688K | $0 | $25K |
| Forex Effect | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $706K | -$4K | $0 |
| Net Change in Cash | $50K | -$24K | $24K | $104 | -$2K | $21K | $42K | $0 | $0 | $50K | -$37 | $63 | $0 | $0 | -$680K | $688K | -$7K | $24K |
| Supplementary Data | ||||||||||||||||||
| Operating Cash Flow | -$764K | -$615K | -$188K | -$233K | -$2K | $21K | $42K | $0 | $0 | -$26 | -$104K | $63 | $0 | $0 | $0 | -$1.33M | $678K | -$293 |
| Capital Expenditure | $0 | $0 | -$88K | -$446K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$680K | $0 | -$680K | $0 |
| Free Cash Flow | -$764K | -$615K | -$276K | -$679K | -$2K | $21K | $42K | $0 | $0 | -$26 | -$104K | $63 | $0 | $0 | -$680K | -$1.33M | -$2K | -$293 |
| Cash at Beginning | $36 | $24K | $104 | -$2K | $21K | $42K | $0 | $0 | $0 | $26 | $63 | $0 | $0 | $0 | $0 | $18K | $24K | $0 |
| Cash at End | $50K | $36 | $24K | $104 | -$2K | $21K | $42K | $0 | $0 | $50K | $26 | $63 | $0 | $0 | -$680K | $706K | $18K | $24K |