UNLOCKD, Inc. (BFCH)
Sector: Metal Mining
UNLOCKD, Inc.
OTC:BFCH
$0.0002
Mkt Cap$139K
Float527.46M
O/S693.39M
Inst Own-
Dilution
Delisting Issues Timeline
Financials Summary
Revenue$0
Net Income-$108K
Total Assets$709K
Free Cash Flow-$78K
Debt & Equity
Total Debt$0
Total Equity-$1.68M
Preferred Stock$1K
Shares Outstanding
Short Interest
Split History
No splits on record
Nothing in BFCH's public trading history: no forward or reverse split has affected the share count.
Balance Sheet Details
Assets$709K
Liabilities$8K
Accounts Receivable$0
Accounts Payable$8K
Inventory$0
PP&E (Net)$421K
Goodwill$0
Intangible Assets$280K
Income Statement
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2009-12-31 | 2008-12-31 | 2007-11-30 | 2006-11-30 |
| Revenue | $0 | $1.62M | $5.02M | $826K | $579K | $463K | $284K | $0 | $0 | $0 | $3K | $0 | $0 |
| YoY Growth | - | -67.8% | 508.0% | 42.7% | 25.1% | 63.2% | - | - | - | - | - | - | - |
| Cost of Revenue | $0 | $1.24M | $4.29M | $506K | $349K | $266K | $129K | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $383K | $731K | $320K | $230K | $196K | $155K | $0 | $0 | $0 | $3K | $0 | $0 |
| Gross Margin | - | 23.7% | 14.6% | 38.7% | 39.7% | 42.4% | 54.6% | - | - | - | 100.0% | - | - |
| Research and Development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Selling, General, and Administrative | $13K | $266K | $564K | $330K | $971K | $583K | $408K | $338K | $70K | $145K | $353K | $59K | $8K |
| Other | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $10K | $5K | $19K | $7K |
| Total Operating Expenses | $13K | $266K | $564K | $330K | $971K | $583K | $408K | $338K | $70K | $155K | $358K | $78K | $15K |
| Operating Income (EBIT) | -$13K | $118K | $167K | -$10K | -$741K | -$387K | -$253K | -$338K | -$70K | -$155K | -$355K | -$78K | -$15K |
| Operating Margin | - | 7.3% | 3.3% | -1.2% | -128.0% | -83.6% | -89.2% | - | - | - | -10447.6% | - | - |
| Interest Expense | $95K | $166K | $135K | $0 | $0 | $0 | $9K | $7K | $0 | $0 | $0 | $0 | $0 |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1K | $279 |
| Other Income (Expense) | -$95K | $0 | $0 | -$248K | $0 | $0 | -$9K | -$7K | -$3 | $0 | $0 | $0 | $0 |
| Income Before Tax (EBT) | -$108K | -$48K | $32K | -$258K | -$741K | -$387K | -$262K | -$345K | -$70K | -$155K | -$355K | -$78K | -$15K |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$70 | -$225 | $285 | -$1K | -$3K |
| Net Income | -$108K | -$48K | $32K | -$258K | -$741K | -$387K | -$262K | -$345K | -$70K | -$155K | -$355K | -$77K | -$12K |
| Net Income Margin | - | -3.0% | 0.6% | -31.2% | -128.0% | -83.6% | -92.4% | - | - | - | -10456.0% | - | - |
| Supplementary Data | |||||||||||||
| EPS | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -1.12 | -2.57 | -0.56 | -0.63 |
| Diluted EPS | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -1.12 | -2.40 | -0.56 | -0.63 |
| Weighted Average OS | 1.27B | 482.63M | 388.85M | 336.55M | 281.37M | 211.92M | 179.65M | 83.64M | 83.64M | 138,094 | 138,014 | 137,500 | 18,796 |
| EBITDA | -$13K | $118K | $334K | -$30K | -$504K | -$181K | -$81K | -$338K | $0 | -$145K | -$349K | -$78K | -$15K |
| EBITDA Margin | - | 7.3% | 6.7% | -3.6% | -87.1% | -39.1% | -28.6% | - | - | - | -10296.6% | - | - |
Balance Sheet
| Period | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2009-12-31 | 2008-12-31 | 2007-11-30 | 2006-11-30 |
| Assets | |||||||||||||
| Current Assets | |||||||||||||
| Cash and Cash Equivalents | $8K | -$60K | $94K | $99K | $70K | $45K | $27K | $17K | $1K | $279 | $36K | $10K | $53K |
| Short-Term Investments | $0 | $0 | $0 | $23K | $0 | $0 | $163K | $0 | $0 | $0 | $0 | $0 | $0 |
| Cash and Short-Term Investments | $8K | -$60K | $94K | $122K | $70K | $45K | $190K | $17K | $1K | $279 | $36K | $10K | $53K |
| Accounts Receivable | $0 | $6.58M | $105K | $161K | $63K | $28K | $13K | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $10K | $11K | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | $1.13M | $1.83M | $786K | $157K | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Current Assets | $8K | $6.52M | $199K | $1.41M | $1.97M | $859K | $359K | $35K | $6K | $10K | $59K | $11K | $53K |
| Long-Term Assets | |||||||||||||
| Property, Plant & Equipment Net | $421K | $421K | $35K | $511K | $686K | $335K | $4K | $0 | $0 | $41K | $46K | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $66K | $0 | $0 | $0 | $0 | $0 | $0 |
| Intangible Assets | $280K | $0 | $0 | $0 | $0 | $0 | $66K | $0 | $0 | $122K | $122K | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Deferred Tax Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Assets | $0 | $541K | $485K | $0 | $0 | $0 | -$66K | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Assets | $701K | $541K | $520K | $511K | $686K | $335K | $70K | $0 | $0 | $163K | $168K | $0 | $0 |
| Other Assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Assets | $709K | $7.06M | $719K | $1.92M | $2.65M | $1.19M | $429K | $35K | $6K | $173K | $226K | $11K | $53K |
| Liabilities | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | $8K | $0 | $43K | $301K | $1.12M | $0 | $0 | $0 | $0 | $292 | $10K | $21K | $4K |
| Short-Term Debt | $0 | $2.21M | $2.01M | $1.79M | $1.6M | $286K | $146K | $45K | $53K | $92K | $17K | $0 | $0 |
| Current Income Tax Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Current Unearned Revenue | $0 | $6.56M | $0 | $0 | $0 | $0 | $0 | $0 | -$13 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $0 | $29K | $91K | $0 | $0 | $878K | $529K | $366K | $13K | $319K | $301K | $0 | $4K |
| Total Current Liabilities | $8K | $8.79M | $2.15M | $2.09M | $2.72M | $1.16M | $675K | $411K | $65K | $411K | $328K | $21K | $7K |
| Long-Term Liabilities | |||||||||||||
| Long-Term Debt | $0 | $0 | $298K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Unearned Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Long-Term Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Long-Term Liabilities | $0 | $181K | $142K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Long-Term Liabilities | $0 | $181K | $439K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $8K | $8.97M | $2.58M | $2.09M | $2.72M | $1.16M | $675K | $411K | $65K | $411K | $328K | $21K | $7K |
| Stockholders' Equity | |||||||||||||
| Preferred Stock | $1K | $2K | $2K | $1 | $501 | $563 | $881 | $881 | $2K | $0 | $0 | $0 | $0 |
| Common Stock | $127K | $4K | $4K | $3K | $3K | $2K | $2K | $2K | $124K | $0 | $0 | $55K | $11K |
| Retained Earnings | -$5.53M | -$5.45M | -$5.08M | -$3.31M | -$3.05M | -$2.31M | -$2M | -$1.66M | -$1.15M | -$1.27M | -$1.12M | -$89K | -$12K |
| Comprehensive Income & Other | $0 | $0 | -$324K | $23K | $23K | $23K | $23K | $23K | $22K | $30K | $27K | $0 | -$3K |
| Other Stockholders' Equity | $3.72M | $3.53M | $3.21M | $3.14M | $2.98M | $2.34M | $1.75M | $1.28M | $963K | $1.03M | $1.02M | $24K | $47K |
| Total Equity | -$1.68M | -$1.91M | -$1.87M | -$167K | -$71K | $29K | -$246K | -$376K | -$59K | -$239K | -$102K | -$10K | $46K |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities and Equity | -$1.67M | $7.06M | $719K | $1.92M | $2.65M | $1.19M | $429K | $35K | $6K | $173K | $226K | $11K | $53K |
| Supplementary Data | |||||||||||||
| Total Debt | $0 | $2.21M | $2.31M | $1.79M | $1.6M | $286K | $146K | $45K | $53K | $120K | $17K | $0 | $0 |
| Net Debt | -$8K | $2.27M | $2.22M | $1.69M | $1.53M | $241K | $118K | $28K | $51K | $119K | -$19K | -$10K | -$53K |
Cash Flow Statement
| Period | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Currency | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Period Ending | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2009-12-31 | 2008-12-31 | 2007-11-30 | 2006-11-30 |
| Operating Activities | ||||||||||||
| Net Income | -$48K | $32K | -$258K | -$741K | -$387K | -$262K | -$345K | -$70K | -$155K | -$332K | -$77K | -$12K |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $70K | $10K | $5K | $0 | $0 |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Changes in Working Capital: | ||||||||||||
| Accounts Receivable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1K | -$11K | $0 | $0 |
| Accounts Payable | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$10K | -$11K | $0 | $0 |
| Other Working Capital | -$30K | $948 | $0 | $0 | $0 | $79K | $242K | $8K | -$254K | $210K | $0 | $0 |
| Total Working Capital Change | -$30K | $948 | $0 | $0 | $0 | $79K | $242K | $8K | -$263K | $188K | $12K | $7K |
| Other Non-Cash Items | $0 | $0 | $117K | $205K | $419K | $0 | $12K | -$70K | $255K | $24K | $18K | $4K |
| Net Cash from Operating | -$78K | $33K | -$141K | -$536K | $32K | -$183K | -$91K | -$62K | -$152K | -$116K | -$46K | -$1K |
| Investing Activities | ||||||||||||
| Capital Expenditures | $0 | -$4 | -$385K | -$611K | -$149K | -$25K | $0 | $0 | -$5K | -$37K | $0 | -$4K |
| Acquisitions | $0 | $0 | $369K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Purchases of Investments | $0 | -$3K | $0 | $0 | $0 | -$163K | $0 | $0 | $0 | $0 | $0 | $0 |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Investing Activities | -$56K | -$61K | $0 | $0 | $0 | $0 | $0 | $18 | $0 | -$2K | $0 | $0 |
| Net Cash from Investing | -$56K | -$64K | -$16K | -$611K | -$149K | -$187K | $0 | $18 | -$5K | -$38K | $0 | -$4K |
| Financing Activities | ||||||||||||
| Debt Repaid | - | - | - | - | - | -$106K | -$6K | - | - | - | - | - |
| Common Stock Issuance | $0 | $0 | $0 | $0 | $0 | $275K | $84K | $10K | $0 | $234 | $0 | $61K |
| Common Stock Repurchases | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | -$137K | -$235K | -$89K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other Financing Activities | $0 | $0 | $0 | -$85K | -$25K | $0 | $0 | $63 | $16K | -$29K | $0 | $0 |
| Net Cash from Financing | $68K | $42K | $186K | $1.17M | $135K | $381K | $90K | $63K | $118K | -$29K | $0 | $61K |
| Forex Effect | -$87K | -$16K | $0 | $0 | $0 | $0 | $0 | $0 | $3K | $0 | $3K | -$3K |
| Net Change in Cash | -$154K | -$5K | $29K | $25K | $18K | $10K | $16K | $1K | -$36K | -$183K | -$43K | $53K |
| Supplementary Data | ||||||||||||
| Operating Cash Flow | -$78K | $33K | -$141K | -$536K | $32K | -$183K | -$91K | -$62K | -$152K | -$116K | -$46K | -$1K |
| Capital Expenditure | $0 | -$4 | -$385K | -$611K | -$149K | -$25K | $0 | $0 | -$5K | -$38K | $0 | -$4K |
| Free Cash Flow | -$78K | $33K | -$526K | -$1.15M | -$117K | -$208K | -$91K | -$62K | -$157K | -$154K | -$46K | -$5K |
| Cash at Beginning | $94K | $99K | $70K | $45K | $27K | $17K | $1K | -$18 | $36K | $219K | $53K | $0 |
| Cash at End | -$60K | $94K | $99K | $70K | $45K | $27K | $17K | $1K | $279 | $36K | $10K | $53K |